Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: SAINT-LUMINE-DE-COUTAIS (44310), Loire-Atlantique
D-PRO : revenue, balance sheet and financial ratios
D-PRO is a French company
founded 62 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in SAINT-LUMINE-DE-COUTAIS (44310),
this company of category PME
shows in 2021 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, D-PRO records a net loss of 53 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-53 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.873%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.007%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.724
5.419
3.844
9.845
79.477
30.114
25.407
19.654
27.873
Financial autonomy
14.462
16.138
28.261
41.068
24.955
35.487
28.544
39.768
39.007
Repayment capacity
0.043
0.291
0.08
0.239
-1.208
0.636
None
None
None
Cash flow / Revenue
9.852%
1.8%
6.252%
8.287%
-12.261%
8.898%
None%
None%
None%
Sector positioning
Debt ratio
27.872024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Average+13 pts over 3 years
In 2024, the debt ratio of D-PRO (27.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.01%2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Average
In 2024, the financial autonomy of D-PRO (39.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.843
Liquidity indicators evolution D-PRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
115.322
117.006
134.365
160.496
159.761
181.527
241.895
200.413
216.843
Interest coverage
2.28
-113.583
1.343
0.935
-0.334
0.732
None
None
None
Sector positioning
Liquidity ratio
216.842024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Average-12 pts over 3 years
In 2024, the liquidity ratio of D-PRO (216.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D-PRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
56 469 €
467 401 €
500 734 €
597 057 €
266 137 €
893 938 €
0 €
0 €
0 €
Inventory turnover (days)
37
40
28
21
45
22
0
0
0
Customer payment term (days)
50
92
62
55
77
73
0
0
0
Supplier payment term (days)
45
84
58
51
32
51
0
0
0
Positioning of D-PRO in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare D-PRO with other companies in the same sector:
The headquarters of D-PRO is located in SAINT-LUMINE-DE-COUTAIS (44310), in the department Loire-Atlantique.
Where to find the tax return of D-PRO ?
The tax return of D-PRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D-PRO operate?
D-PRO operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart