Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-02-01 (29 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: LE PERRAY-EN-YVELINES (78610), Yvelines
D & P ARCHITECTURE DE COMMUNICATION : revenue, balance sheet and financial ratios
D & P ARCHITECTURE DE COMMUNICATION is a French company
founded 29 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in LE PERRAY-EN-YVELINES (78610),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D & P ARCHITECTURE DE COMMUNICATION (SIREN 411107303)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 604 468 €
8 985 180 €
8 831 742 €
9 189 117 €
8 760 291 €
7 653 969 €
Net income
769 076 €
994 777 €
480 090 €
143 425 €
416 064 €
262 882 €
154 035 €
EBITDA
N/C
1 097 872 €
813 020 €
465 043 €
790 706 €
577 253 €
434 307 €
Net margin
N/C
62.0%
5.3%
1.6%
4.5%
3.0%
2.0%
Revenue and income statement
In 2022, D & P ARCHITECTURE DE COMMUNICATION generates positive net income of 769 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 154 k€ -> 769 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
769 076 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.273%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.16%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution D & P ARCHITECTURE DE COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
16.954
11.023
29.965
27.972
63.382
67.155
72.273
Financial autonomy
39.775
38.491
34.083
38.708
34.614
45.189
24.16
Repayment capacity
0.637
0.35
0.852
1.043
1.757
1.239
None
Cash flow / Revenue
4.851%
5.42%
6.599%
4.759%
5.61%
36.533%
None%
Sector positioning
Debt ratio
72.272022
2020
2021
2022
Q1: 0.0
Med: 10.71
Q3: 68.93
Average+8 pts over 3 years
In 2022, the debt ratio of D & P ARCHITECTURE DE COM... (72.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.16%2022
2020
2021
2022
Q1: 3.83%
Med: 27.27%
Q3: 55.79%
Average-12 pts over 3 years
In 2022, the financial autonomy of D & P ARCHITECTURE DE COM... (24.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.24 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Average
In 2021, the repayment capacity of D & P ARCHITECTURE DE COM... (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.083
Liquidity indicators evolution D & P ARCHITECTURE DE COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
167.085
168.674
182.97
187.507
220.299
399.607
178.083
Interest coverage
1.091
0.402
0.387
0.921
0.887
1.188
None
Sector positioning
Liquidity ratio
178.082022
2020
2021
2022
Q1: 122.61
Med: 208.12
Q3: 385.22
Average-11 pts over 3 years
In 2022, the liquidity ratio of D & P ARCHITECTURE DE COM... (178.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.19x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.51x
Excellent
In 2021, the interest coverage of D & P ARCHITECTURE DE COM... (1.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D & P ARCHITECTURE DE COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
1 492 294 €
1 973 343 €
2 081 703 €
1 995 002 €
422 393 €
3 727 709 €
0 €
Inventory turnover (days)
14
12
10
10
11
59
0
Customer payment term (days)
64
70
82
67
24
124
0
Supplier payment term (days)
61
64
77
60
45
142
0
Positioning of D & P ARCHITECTURE DE COMMUNICATION in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of D & P ARCHITECTURE DE COMMUNICATION is estimated at
1 361 864 €
(range 864 819€ - 4 682 450€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
864k€1361k€4682k€
1 361 864 €Range: 864 819€ - 4 682 450€
NAF 5 all-time
Valuation method used
Net Income Multiple
769 076 €
×
1.8x
=1 361 865 €
Range: 864 819€ - 4 682 450€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare D & P ARCHITECTURE DE COMMUNICATION with other companies in the same sector:
Frequently asked questions about D & P ARCHITECTURE DE COMMUNICATION
What is the revenue of D & P ARCHITECTURE DE COMMUNICATION ?
The revenue of D & P ARCHITECTURE DE COMMUNICATION in 2021 is 1.6 M€.
Is D & P ARCHITECTURE DE COMMUNICATION profitable?
Yes, D & P ARCHITECTURE DE COMMUNICATION generated a net profit of 769 k€ in 2022.
Where is the headquarters of D & P ARCHITECTURE DE COMMUNICATION ?
The headquarters of D & P ARCHITECTURE DE COMMUNICATION is located in LE PERRAY-EN-YVELINES (78610), in the department Yvelines.
Where to find the tax return of D & P ARCHITECTURE DE COMMUNICATION ?
The tax return of D & P ARCHITECTURE DE COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D & P ARCHITECTURE DE COMMUNICATION operate?
D & P ARCHITECTURE DE COMMUNICATION operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart