Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-11-24 (22 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LAVERUNE (34880), Herault
D L F CONCEPT : revenue, balance sheet and financial ratios
D L F CONCEPT is a French company
founded 22 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LAVERUNE (34880),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D L F CONCEPT (SIREN 451125892)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 491 822 €
N/C
751 682 €
1 489 231 €
290 515 €
Net income
-139 131 €
7 423 €
43 345 €
59 694 €
42 123 €
41 491 €
1 705 €
EBITDA
N/C
N/C
63 426 €
N/C
54 656 €
45 523 €
10 936 €
Net margin
N/C
N/C
2.9%
N/C
5.6%
2.8%
0.6%
Revenue and income statement
In 2024, D L F CONCEPT records a net loss of 139 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-139 131 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.988%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
11.832
13.712
9.273
15.994
13.061
56.324
63.503
Financial autonomy
35.766
56.045
64.544
57.83
43.007
42.697
29.988
Repayment capacity
1.646
0.545
0.406
None
0.723
None
None
Cash flow / Revenue
3.666%
3.019%
6.399%
None%
3.558%
None%
None%
Sector positioning
Debt ratio
63.52024
2021
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average+28 pts over 3 years
In 2024, the debt ratio of D L F CONCEPT (63.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.99%2024
2021
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average-18 pts over 3 years
In 2024, the financial autonomy of D L F CONCEPT (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.72 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Average
In 2021, the repayment capacity of D L F CONCEPT (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.289
Liquidity indicators evolution D L F CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
164.453
250.664
315.817
276.55
182.429
258.236
174.289
Interest coverage
0.832
0.316
0.768
None
1.129
None
None
Sector positioning
Liquidity ratio
174.292024
2021
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Average
In 2024, the liquidity ratio of D L F CONCEPT (174.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.13x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.14x
Good
In 2021, the interest coverage of D L F CONCEPT (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D L F CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
172 929 €
71 230 €
109 189 €
0 €
303 407 €
0 €
0 €
Inventory turnover (days)
327
3
31
0
5
0
0
Customer payment term (days)
80
21
25
0
67
0
0
Supplier payment term (days)
42
19
34
0
53
0
0
Positioning of D L F CONCEPT in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare D L F CONCEPT with other companies in the same sector:
The headquarters of D L F CONCEPT is located in LAVERUNE (34880), in the department Herault.
Where to find the tax return of D L F CONCEPT ?
The tax return of D L F CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D L F CONCEPT operate?
D L F CONCEPT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart