Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-05-14 (13 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CATTENIERES (59217), Nord
D G CARRELAGES : revenue, balance sheet and financial ratios
D G CARRELAGES is a French company
founded 13 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CATTENIERES (59217),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D G CARRELAGES (SIREN 751586991)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 180 788 €
1 047 812 €
Net income
44 150 €
93 218 €
-93 175 €
42 348 €
40 843 €
39 057 €
43 292 €
95 071 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
67 766 €
131 734 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.7%
9.1%
Revenue and income statement
In 2025, D G CARRELAGES generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 95 k€ -> 44 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 150 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.526%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.408%
Solvency indicators evolution D G CARRELAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
30.257
6.231
28.306
76.954
58.277
61.335
28.883
14.526
Financial autonomy
50.001
55.524
51.197
33.919
40.84
35.769
47.819
53.408
Repayment capacity
0.547
0.285
None
None
None
None
None
None
Cash flow / Revenue
11.135%
4.527%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.532025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Good-32 pts over 3 years
In 2025, the debt ratio of D G CARRELAGES (14.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.41%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Good+15 pts over 3 years
In 2025, the financial autonomy of D G CARRELAGES (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D G CARRELAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
240 840 €
303 085 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
4
0
0
0
0
0
0
Customer payment term (days)
72
79
0
0
0
0
0
0
Supplier payment term (days)
51
50
0
0
0
0
0
0
Positioning of D G CARRELAGES in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 50 762€ to 182 239€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
50k€88k€182k€
88 160 €Range: 50 762€ - 182 239€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare D G CARRELAGES with other companies in the same sector:
Yes, D G CARRELAGES generated a net profit of 44 k€ in 2025.
Where is the headquarters of D G CARRELAGES ?
The headquarters of D G CARRELAGES is located in CATTENIERES (59217), in the department Nord.
Where to find the tax return of D G CARRELAGES ?
The tax return of D G CARRELAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D G CARRELAGES operate?
D G CARRELAGES operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart