Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Réparation d'ouvrages en métauxLocation: MARSEILLE (13001), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
D EXPLOITATION VERDAGNE VANLIERDE : revenue, balance sheet and financial ratios
D EXPLOITATION VERDAGNE VANLIERDE is a French company
founded 26 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in MARSEILLE (13001),
this company of category PME
shows in 2016 a revenue of 332 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D EXPLOITATION VERDAGNE VANLIERDE (SIREN 428769913)
Indicator
2018
2017
2016
Revenue
N/C
N/C
331 714 €
Net income
-5 855 €
27 897 €
-18 481 €
EBITDA
N/C
N/C
-12 385 €
Net margin
N/C
N/C
-5.6%
Revenue and income statement
In 2018, D EXPLOITATION VERDAGNE VANLIERDE records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 855 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.942%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.714%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution D EXPLOITATION VERDAGNE VANLIERDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
32.837
28.728
1.942
Financial autonomy
54.189
54.206
67.714
Repayment capacity
-5.065
None
None
Cash flow / Revenue
-3.812%
None%
None%
Sector positioning
Debt ratio
1.942018
2016
2017
2018
Q1: 0.74
Med: 14.72
Q3: 52.63
Good-35 pts over 3 years
In 2018, the debt ratio of D EXPLOITATION VERDAGNE V... (1.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.71%2018
2016
2017
2018
Q1: 19.9%
Med: 39.92%
Q3: 58.75%
Excellent
In 2018, the financial autonomy of D EXPLOITATION VERDAGNE V... (67.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-5.07 years2016
2016
Q1: 0.0 years
Med: 0.19 years
Q3: 1.17 years
Excellent
In 2016, the repayment capacity of D EXPLOITATION VERDAGNE V... (-5.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.312
Liquidity indicators evolution D EXPLOITATION VERDAGNE VANLIERDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
263.728
261.653
245.312
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
245.312018
2016
2017
2018
Q1: 138.67
Med: 201.79
Q3: 277.21
Good-7 pts over 3 years
In 2018, the liquidity ratio of D EXPLOITATION VERDAGNE V... (245.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2016
2016
Q1: 0.0x
Med: 0.55x
Q3: 4.73x
Average
In 2016, the interest coverage of D EXPLOITATION VERDAGNE V... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution D EXPLOITATION VERDAGNE VANLIERDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-33 433 €
0 €
0 €
Inventory turnover (days)
13
0
0
Customer payment term (days)
26
0
0
Supplier payment term (days)
27
0
0
Positioning of D EXPLOITATION VERDAGNE VANLIERDE in its sector
Comparison with sector Réparation d'ouvrages en métaux
Similar companies (Réparation d'ouvrages en métaux)
Compare D EXPLOITATION VERDAGNE VANLIERDE with other companies in the same sector:
Frequently asked questions about D EXPLOITATION VERDAGNE VANLIERDE
What is the revenue of D EXPLOITATION VERDAGNE VANLIERDE ?
The revenue of D EXPLOITATION VERDAGNE VANLIERDE in 2016 is 332 k€.
Is D EXPLOITATION VERDAGNE VANLIERDE profitable?
D EXPLOITATION VERDAGNE VANLIERDE recorded a net loss in 2018.
Where is the headquarters of D EXPLOITATION VERDAGNE VANLIERDE ?
The headquarters of D EXPLOITATION VERDAGNE VANLIERDE is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of D EXPLOITATION VERDAGNE VANLIERDE ?
The tax return of D EXPLOITATION VERDAGNE VANLIERDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D EXPLOITATION VERDAGNE VANLIERDE operate?
D EXPLOITATION VERDAGNE VANLIERDE operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart