CYBELE-MAIA NATURE : revenue, balance sheet and financial ratios
CYBELE-MAIA NATURE is a French company
founded 22 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LISLE-SUR-TARN (81310),
this company of category PME
shows in 2017 a revenue of 437 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CYBELE-MAIA NATURE (SIREN 451678916)
Indicator
2018
2017
2016
Revenue
N/C
436 970 €
404 013 €
Net income
131 010 €
30 739 €
61 126 €
EBITDA
N/C
62 080 €
87 069 €
Net margin
N/C
7.0%
15.1%
Revenue and income statement
In 2018, CYBELE-MAIA NATURE generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 61 k€ -> 131 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 010 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.982%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.064%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
14.909
13.006
8.982
Financial autonomy
54.004
63.141
75.064
Repayment capacity
0.582
0.969
None
Cash flow / Revenue
17.736%
9.532%
None%
Sector positioning
Debt ratio
8.982018
2016
2017
2018
Q1: 0.0
Med: 7.22
Q3: 43.5
Average-5 pts over 3 years
In 2018, the debt ratio of CYBELE-MAIA NATURE (8.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.06%2018
2016
2017
2018
Q1: 10.22%
Med: 36.49%
Q3: 60.4%
Excellent+5 pts over 3 years
In 2018, the financial autonomy of CYBELE-MAIA NATURE (75.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.97 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average
In 2017, the repayment capacity of CYBELE-MAIA NATURE (0.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 512.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
512.839
Liquidity indicators evolution CYBELE-MAIA NATURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
1200.774
294.995
512.839
Interest coverage
0.0
0.06
None
Sector positioning
Liquidity ratio
512.842018
2016
2017
2018
Q1: 140.52
Med: 216.78
Q3: 368.47
Excellent
In 2018, the liquidity ratio of CYBELE-MAIA NATURE (512.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.06x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Good+26 pts over 2 years
In 2017, the interest coverage of CYBELE-MAIA NATURE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 279 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 299 days. Favorable situation: supplier credit is longer than customer credit by 20 days.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
279 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
299 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CYBELE-MAIA NATURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
158 333 €
176 073 €
0 €
Inventory turnover (days)
101
127
0
Customer payment term (days)
203
39
279
Supplier payment term (days)
11
40
299
Positioning of CYBELE-MAIA NATURE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 47 675€ to 514 143€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
47k€272k€514k€
272 971 €Range: 47 675€ - 514 143€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare CYBELE-MAIA NATURE with other companies in the same sector:
Frequently asked questions about CYBELE-MAIA NATURE
What is the revenue of CYBELE-MAIA NATURE ?
The revenue of CYBELE-MAIA NATURE in 2017 is 437 k€.
Is CYBELE-MAIA NATURE profitable?
Yes, CYBELE-MAIA NATURE generated a net profit of 131 k€ in 2018.
Where is the headquarters of CYBELE-MAIA NATURE ?
The headquarters of CYBELE-MAIA NATURE is located in LISLE-SUR-TARN (81310), in the department Tarn.
Where to find the tax return of CYBELE-MAIA NATURE ?
The tax return of CYBELE-MAIA NATURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CYBELE-MAIA NATURE operate?
CYBELE-MAIA NATURE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart