Employees: 03 (2023.0)Legal category: SA (autres)Size: GECreation date: 2004-09-22 (21 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
CYBELE AM (ASSET MANAGEMENT) : revenue, balance sheet and financial ratios
CYBELE AM (ASSET MANAGEMENT) is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CYBELE AM (ASSET MANAGEMENT) (SIREN 478749971)
Indicator
2024
2023
2021
2020
2019
2017
2016
2014
Revenue
4 875 274 €
N/C
5 986 706 €
6 367 978 €
7 287 592 €
8 138 677 €
7 193 507 €
7 079 548 €
Net income
-107 960 €
86 739 €
340 443 €
614 407 €
887 668 €
1 085 435 €
959 255 €
1 035 605 €
EBITDA
-112 627 €
N/C
691 006 €
1 119 991 €
1 613 652 €
1 975 754 €
1 778 129 €
1 948 904 €
Net margin
-2.2%
N/C
5.7%
9.6%
12.2%
13.3%
13.3%
14.6%
Revenue and income statement
In 2024, CYBELE AM (ASSET MANAGEMENT) achieves revenue of 4.9 M€. Activity remains stable over the period (CAGR: -3.7%). After deducting consumption (0 €), gross margin stands at 4.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -113 k€, representing -2.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -108 k€ (-2.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 875 274 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 875 274 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-112 627 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-300 810 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-107 960 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.811%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.403%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CYBELE AM (ASSET MANAGEMENT)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2019
2020
2021
2023
2024
Debt ratio
0.0
0.006
0.006
0.61
0.0
0.0
0.13
0.0
Financial autonomy
76.282
74.905
70.401
71.327
66.189
73.053
71.228
68.811
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
None
0.0
Cash flow / Revenue
14.681%
13.543%
13.633%
12.529%
10.084%
6.053%
None%
-2.403%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent
In 2024, the debt ratio of CYBELE AM (ASSET MANAGEMENT) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.81%2024
2021
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of CYBELE AM (ASSET MANAGEMENT) (68.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2021
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good
In 2024, the repayment capacity of CYBELE AM (ASSET MANAGEMENT) (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 326.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
326.228
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.967
Liquidity indicators evolution CYBELE AM (ASSET MANAGEMENT)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
416.717
384.763
330.134
339.39
285.888
359.748
363.303
326.228
Interest coverage
0.064
0.113
0.177
0.631
1.326
3.249
None
-0.967
Sector positioning
Liquidity ratio
326.232024
2021
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average-10 pts over 3 years
In 2024, the liquidity ratio of CYBELE AM (ASSET MANAGEMENT) (326.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.97x2024
2021
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 2 years
In 2024, the interest coverage of CYBELE AM (ASSET MANAGEMENT) (-1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 96 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 25 days of revenue, i.e. 333 k€ to permanently finance. Notable WCR improvement over the period (-71%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
333 127 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
96 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
25 j
WCR and payment terms evolution CYBELE AM (ASSET MANAGEMENT)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2019
2020
2021
2023
2024
Operating WCR
1 168 338 €
1 589 837 €
1 807 275 €
1 309 143 €
1 295 438 €
1 249 785 €
0 €
333 127 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
73
80
89
68
71
76
0
29
Supplier payment term (days)
119
70
73
77
117
68
0
96
Positioning of CYBELE AM (ASSET MANAGEMENT) in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of CYBELE AM (ASSET MANAGEMENT) is estimated at
1 484 101 €
(range 767 905€ - 4 132 320€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
767k€1484k€4132k€
1 484 101 €Range: 767 905€ - 4 132 320€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 875 274 €
×
0.30x
=1 484 102 €
Range: 767 905€ - 4 132 321€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare CYBELE AM (ASSET MANAGEMENT) with other companies in the same sector:
Frequently asked questions about CYBELE AM (ASSET MANAGEMENT)
What is the revenue of CYBELE AM (ASSET MANAGEMENT) ?
The revenue of CYBELE AM (ASSET MANAGEMENT) in 2024 is 4.9 M€.
Is CYBELE AM (ASSET MANAGEMENT) profitable?
CYBELE AM (ASSET MANAGEMENT) recorded a net loss in 2024.
Where is the headquarters of CYBELE AM (ASSET MANAGEMENT) ?
The headquarters of CYBELE AM (ASSET MANAGEMENT) is located in PARIS (75008), in the department Paris.
Where to find the tax return of CYBELE AM (ASSET MANAGEMENT) ?
The tax return of CYBELE AM (ASSET MANAGEMENT) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CYBELE AM (ASSET MANAGEMENT) operate?
CYBELE AM (ASSET MANAGEMENT) operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart