Employees: NN (None)Legal category: 5202Size: PMECreation date: 2016-01-01 (10 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75009), Paris
CVI MONTGERON : revenue, balance sheet and financial ratios
CVI MONTGERON is a French company
founded 10 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75009),
this company of category PME
shows in 2020 a revenue of -21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CVI MONTGERON (SIREN 818016008)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
-20 512 €
1 007 582 €
1 950 349 €
1 953 232 €
1 898 913 €
Net income
-43 579 €
-55 806 €
4 593 959 €
334 783 €
158 086 €
209 706 €
EBITDA
-39 119 €
-71 412 €
-1 291 879 €
1 230 365 €
1 098 580 €
921 792 €
Net margin
N/C
272.1%
455.9%
17.2%
8.1%
11.0%
Revenue and income statement
In 2021, CVI MONTGERON records a net loss of 44 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 119 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 119 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-43 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 504%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
503.538%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.559%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-123.221
Solvency indicators evolution CVI MONTGERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
1134.31
1185.463
1039.742
12.617
508.785
503.538
Financial autonomy
7.572
7.723
8.539
88.795
16.398
16.559
Repayment capacity
29.525
19.457
15.824
-0.169
-96.111
-123.221
Cash flow / Revenue
26.7%
39.555%
48.674%
-422.552%
272.065%
None%
Sector positioning
Debt ratio
503.542021
2019
2020
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Average+31 pts over 3 years
In 2021, the debt ratio of CVI MONTGERON (503.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.56%2021
2019
2020
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Average-34 pts over 3 years
In 2021, the financial autonomy of CVI MONTGERON (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-123.22 years2021
2019
2020
2021
Q1: -5.53 years
Med: 0.0 years
Q3: 3.13 years
Excellent-24 pts over 3 years
In 2021, the repayment capacity of CVI MONTGERON (-123.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165005.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165005.252
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-158.974
Liquidity indicators evolution CVI MONTGERON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
203.274
1607.19
639.077
6423745.0
58806.33
165005.252
Interest coverage
45.793
30.423
26.562
-222.223
-69.789
-158.974
Sector positioning
Liquidity ratio
165005.252021
2019
2020
2021
Q1: 149.24
Med: 437.9
Q3: 2125.97
Excellent
In 2021, the liquidity ratio of CVI MONTGERON (165005.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-158.97x2021
2019
2020
2021
Q1: -1.5x
Med: 0.0x
Q3: 3.37x
Average
In 2021, the interest coverage of CVI MONTGERON (-159.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CVI MONTGERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
1 147 988 €
1 521 861 €
2 198 238 €
5 827 502 €
5 785 138 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
71
22
47
0
0
0
Supplier payment term (days)
351
32
146
0
65
30
Positioning of CVI MONTGERON in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare CVI MONTGERON with other companies in the same sector:
The headquarters of CVI MONTGERON is located in PARIS (75009), in the department Paris.
Where to find the tax return of CVI MONTGERON ?
The tax return of CVI MONTGERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CVI MONTGERON operate?
CVI MONTGERON operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart