Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-11 (15 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: CENON (33150), Gironde
CULTURE ET PATRIMOINE : revenue, balance sheet and financial ratios
CULTURE ET PATRIMOINE is a French company
founded 15 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in CENON (33150),
this company of category PME
shows in 2020 a revenue of 391 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CULTURE ET PATRIMOINE (SIREN 532296035)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
390 931 €
1 018 967 €
601 658 €
228 975 €
Net income
3 869 €
-1 380 €
-15 676 €
29 876 €
1 079 €
EBITDA
N/C
-350 €
-14 761 €
50 619 €
3 538 €
Net margin
N/C
-0.4%
-1.5%
5.0%
0.5%
Revenue and income statement
In 2021, CULTURE ET PATRIMOINE generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 1 k€ -> 4 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.475%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.358%
Solvency indicators evolution CULTURE ET PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
1.959
0.596
0.252
71.115
33.475
Financial autonomy
51.001
22.698
10.748
30.606
48.358
Repayment capacity
0.936
0.021
-0.011
-33.17
None
Cash flow / Revenue
0.471%
3.892%
-1.538%
-0.353%
None%
Sector positioning
Debt ratio
33.482021
2019
2020
2021
Q1: 0.0
Med: 8.45
Q3: 177.22
Average+28 pts over 3 years
In 2021, the debt ratio of CULTURE ET PATRIMOINE (33.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.36%2021
2019
2020
2021
Q1: 0.0%
Med: 14.33%
Q3: 49.48%
Good+34 pts over 3 years
In 2021, the financial autonomy of CULTURE ET PATRIMOINE (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-33.17 years2020
2019
2020
Q1: -3.07 years
Med: 0.0 years
Q3: 1.94 years
Excellent-25 pts over 2 years
In 2020, the repayment capacity of CULTURE ET PATRIMOINE (-33.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.082
Liquidity indicators evolution CULTURE ET PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
205.655
129.589
109.632
196.641
255.082
Interest coverage
64.047
0.484
-5.603
-265.143
None
Sector positioning
Liquidity ratio
255.082021
2019
2020
2021
Q1: 130.8
Med: 327.49
Q3: 954.08
Average+17 pts over 3 years
In 2021, the liquidity ratio of CULTURE ET PATRIMOINE (255.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-265.14x2020
2019
2020
Q1: -1.67x
Med: 0.0x
Q3: 1.71x
Average
In 2020, the interest coverage of CULTURE ET PATRIMOINE (-265.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 20 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CULTURE ET PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
65 599 €
298 164 €
220 117 €
-22 088 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
50
156
69
0
41
Supplier payment term (days)
79
160
113
56
61
Positioning of CULTURE ET PATRIMOINE in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of CULTURE ET PATRIMOINE is estimated at
9 086 €
(range 2 822€ - 25 000€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
2k€9k€25k€
9 086 €Range: 2 822€ - 25 000€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 869 €
×
2.3x
=9 086 €
Range: 2 823€ - 25 000€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare CULTURE ET PATRIMOINE with other companies in the same sector:
Frequently asked questions about CULTURE ET PATRIMOINE
What is the revenue of CULTURE ET PATRIMOINE ?
The revenue of CULTURE ET PATRIMOINE in 2020 is 391 k€.
Is CULTURE ET PATRIMOINE profitable?
Yes, CULTURE ET PATRIMOINE generated a net profit of 4 k€ in 2021.
Where is the headquarters of CULTURE ET PATRIMOINE ?
The headquarters of CULTURE ET PATRIMOINE is located in CENON (33150), in the department Gironde.
Where to find the tax return of CULTURE ET PATRIMOINE ?
The tax return of CULTURE ET PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CULTURE ET PATRIMOINE operate?
CULTURE ET PATRIMOINE operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart