Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-10-02 (27 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: ALLINGES (74200), Haute-Savoie
CUISINES MOREL SN : revenue, balance sheet and financial ratios
CUISINES MOREL SN is a French company
founded 27 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in ALLINGES (74200),
this company of category PME
shows in 2023 a revenue of 10.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CUISINES MOREL SN (SIREN 420620718)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
10 818 507 €
11 511 452 €
10 691 288 €
8 334 498 €
8 130 258 €
8 422 961 €
8 863 065 €
N/C
Net income
-288 359 €
230 923 €
440 473 €
555 750 €
307 774 €
131 831 €
-82 226 €
48 917 €
388 927 €
EBITDA
N/C
594 493 €
876 466 €
1 004 685 €
735 008 €
379 045 €
67 401 €
167 399 €
N/C
Net margin
N/C
2.1%
3.8%
5.2%
3.7%
1.6%
-1.0%
0.6%
N/C
Revenue and income statement
In 2024, CUISINES MOREL SN records a net loss of 288 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-288 359 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.692%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.908%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.288
23.006
52.252
67.56
88.448
56.145
50.78
52.509
65.692
Financial autonomy
62.474
52.899
47.87
43.446
40.426
42.999
45.29
46.933
45.908
Repayment capacity
None
15.943
37.19
4.266
3.34
2.127
1.985
2.836
None
Cash flow / Revenue
None%
0.384%
0.355%
4.237%
7.567%
7.055%
7.149%
5.601%
None%
Sector positioning
Debt ratio
65.692024
2022
2023
2024
Q1: 7.85
Med: 28.33
Q3: 76.99
Average+19 pts over 3 years
In 2024, the debt ratio of CUISINES MOREL SN (65.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.91%2024
2022
2023
2024
Q1: 15.99%
Med: 35.86%
Q3: 52.78%
Good
In 2024, the financial autonomy of CUISINES MOREL SN (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.84 years2023
2022
2023
Q1: 0.04 years
Med: 0.81 years
Q3: 3.59 years
Average+6 pts over 2 years
In 2023, the repayment capacity of CUISINES MOREL SN (2.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.582
Liquidity indicators evolution CUISINES MOREL SN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
250.19
209.737
272.867
227.524
295.571
209.225
219.058
223.185
267.582
Interest coverage
None
3.705
10.8
3.306
1.395
1.381
1.271
2.375
None
Sector positioning
Liquidity ratio
267.582024
2022
2023
2024
Q1: 138.01
Med: 187.64
Q3: 295.23
Good+9 pts over 3 years
In 2024, the liquidity ratio of CUISINES MOREL SN (267.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.38x2023
2022
2023
Q1: 0.1x
Med: 1.84x
Q3: 9.0x
Good
In 2023, the interest coverage of CUISINES MOREL SN (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CUISINES MOREL SN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
2 242 001 €
2 506 336 €
2 377 613 €
2 559 108 €
2 588 254 €
3 529 411 €
3 501 518 €
0 €
Inventory turnover (days)
0
30
39
39
42
36
41
40
0
Customer payment term (days)
0
49
51
60
70
54
64
72
0
Supplier payment term (days)
0
58
40
52
44
57
62
60
0
Positioning of CUISINES MOREL SN in its sector
Comparison with sector Fabrication de meubles de cuisine
Similar companies (Fabrication de meubles de cuisine )
Compare CUISINES MOREL SN with other companies in the same sector:
Frequently asked questions about CUISINES MOREL SN
What is the revenue of CUISINES MOREL SN ?
The revenue of CUISINES MOREL SN in 2023 is 10.8 M€.
Is CUISINES MOREL SN profitable?
CUISINES MOREL SN recorded a net loss in 2024.
Where is the headquarters of CUISINES MOREL SN ?
The headquarters of CUISINES MOREL SN is located in ALLINGES (74200), in the department Haute-Savoie.
Where to find the tax return of CUISINES MOREL SN ?
The tax return of CUISINES MOREL SN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CUISINES MOREL SN operate?
CUISINES MOREL SN operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart