Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-22 (14 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: MAEN ROCH (35460), Ille-et-Vilaine
CUISINES MOREL BRETAGNE : revenue, balance sheet and financial ratios
CUISINES MOREL BRETAGNE is a French company
founded 14 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in MAEN ROCH (35460),
this company of category PME
shows in 2023 a revenue of 12.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CUISINES MOREL BRETAGNE (SIREN 750764896)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 399 291 €
12 509 541 €
11 002 129 €
8 612 895 €
8 141 319 €
N/C
N/C
6 650 812 €
Net income
-58 411 €
370 243 €
370 020 €
483 248 €
275 468 €
85 624 €
64 526 €
-14 333 €
373 934 €
EBITDA
N/C
910 170 €
772 409 €
1 034 635 €
494 949 €
197 175 €
N/C
N/C
475 438 €
Net margin
N/C
3.0%
3.0%
4.4%
3.2%
1.1%
N/C
N/C
5.6%
Revenue and income statement
In 2024, CUISINES MOREL BRETAGNE records a net loss of 58 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-58 411 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 172%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
172.217%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.743%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
131.009
181.721
142.291
113.308
155.653
81.197
79.232
70.87
172.217
Financial autonomy
21.439
17.009
18.432
20.404
19.881
26.421
29.831
34.308
22.743
Repayment capacity
1.614
None
None
5.592
2.741
1.73
2.498
2.25
None
Cash flow / Revenue
5.512%
None%
None%
1.461%
5.683%
5.738%
4.445%
5.224%
None%
Sector positioning
Debt ratio
172.222024
2022
2023
2024
Q1: 7.85
Med: 28.33
Q3: 76.99
Watch+15 pts over 3 years
In 2024, the debt ratio of CUISINES MOREL BRETAGNE (172.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.74%2024
2022
2023
2024
Q1: 15.99%
Med: 35.86%
Q3: 52.78%
Average-11 pts over 3 years
In 2024, the financial autonomy of CUISINES MOREL BRETAGNE (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.25 years2023
2022
2023
Q1: 0.04 years
Med: 0.81 years
Q3: 3.59 years
Average
In 2023, the repayment capacity of CUISINES MOREL BRETAGNE (2.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.203
136.904
141.737
129.861
162.962
154.958
167.779
170.191
170.406
Interest coverage
2.345
None
None
1.566
0.605
0.596
1.087
1.836
None
Sector positioning
Liquidity ratio
170.412024
2022
2023
2024
Q1: 138.01
Med: 187.64
Q3: 295.23
Average
In 2024, the liquidity ratio of CUISINES MOREL BRETAGNE (170.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.84x2023
2022
2023
Q1: 0.1x
Med: 1.84x
Q3: 9.0x
Good
In 2023, the interest coverage of CUISINES MOREL BRETAGNE (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CUISINES MOREL BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
971 152 €
0 €
0 €
1 192 296 €
874 984 €
1 027 489 €
1 674 402 €
1 516 185 €
0 €
Inventory turnover (days)
46
0
0
47
44
47
42
45
0
Customer payment term (days)
24
0
0
31
33
26
34
29
0
Supplier payment term (days)
41
0
0
46
55
45
46
40
0
Positioning of CUISINES MOREL BRETAGNE in its sector
Comparison with sector Fabrication de meubles de cuisine
Similar companies (Fabrication de meubles de cuisine )
Compare CUISINES MOREL BRETAGNE with other companies in the same sector:
Frequently asked questions about CUISINES MOREL BRETAGNE
What is the revenue of CUISINES MOREL BRETAGNE ?
The revenue of CUISINES MOREL BRETAGNE in 2023 is 12.4 M€.
Is CUISINES MOREL BRETAGNE profitable?
CUISINES MOREL BRETAGNE recorded a net loss in 2024.
Where is the headquarters of CUISINES MOREL BRETAGNE ?
The headquarters of CUISINES MOREL BRETAGNE is located in MAEN ROCH (35460), in the department Ille-et-Vilaine.
Where to find the tax return of CUISINES MOREL BRETAGNE ?
The tax return of CUISINES MOREL BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CUISINES MOREL BRETAGNE operate?
CUISINES MOREL BRETAGNE operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart