Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-02-01 (33 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: RIVESALTES (66600), Pyrenees-Orientales
CUISINES ET BAINS J MORENO : revenue, balance sheet and financial ratios
CUISINES ET BAINS J MORENO is a French company
founded 33 years ago,
specialized in the sector Commerce de détail de meubles.
Based in RIVESALTES (66600),
this company of category PME
shows in 2022 a revenue of 833 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CUISINES ET BAINS J MORENO (SIREN 390022341)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
832 955 €
N/C
N/C
591 013 €
575 699 €
510 148 €
Net income
6 799 €
24 724 €
108 428 €
70 176 €
49 206 €
15 119 €
-3 570 €
EBITDA
N/C
34 261 €
N/C
N/C
25 444 €
23 722 €
6 426 €
Net margin
N/C
3.0%
N/C
N/C
8.3%
2.6%
-0.7%
Revenue and income statement
In 2023, CUISINES ET BAINS J MORENO generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 799 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.408%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.93%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CUISINES ET BAINS J MORENO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
3.901
1.37
0.744
15.279
7.25
4.063
2.408
Financial autonomy
39.586
39.635
54.212
38.364
47.341
52.958
51.93
Repayment capacity
0.52
0.07
0.048
None
None
0.43
None
Cash flow / Revenue
1.472%
3.932%
4.337%
None%
None%
3.591%
None%
Sector positioning
Debt ratio
2.412023
2021
2022
2023
Q1: 2.12
Med: 29.27
Q3: 93.95
Good
In 2023, the debt ratio of CUISINES ET BAINS J MORENO (2.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.93%2023
2021
2022
2023
Q1: 12.04%
Med: 28.81%
Q3: 48.02%
Excellent
In 2023, the financial autonomy of CUISINES ET BAINS J MORENO (51.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.43 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Good
In 2022, the repayment capacity of CUISINES ET BAINS J MORENO (0.43) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.951
Liquidity indicators evolution CUISINES ET BAINS J MORENO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
110.455
135.029
207.82
161.39
190.469
210.148
137.951
Interest coverage
1.447
1.442
0.004
None
None
0.552
None
Sector positioning
Liquidity ratio
137.952023
2021
2022
2023
Q1: 117.16
Med: 164.9
Q3: 258.07
Average-24 pts over 3 years
In 2023, the liquidity ratio of CUISINES ET BAINS J MORENO (137.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.55x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of CUISINES ET BAINS J MORENO (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CUISINES ET BAINS J MORENO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
-4 566 €
9 263 €
66 258 €
0 €
0 €
95 532 €
0 €
Inventory turnover (days)
7
13
5
0
0
10
0
Customer payment term (days)
16
12
26
0
0
12
0
Supplier payment term (days)
87
101
73
0
0
107
0
Positioning of CUISINES ET BAINS J MORENO in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 55 transactions of similar company sales
in 2023,
the value of CUISINES ET BAINS J MORENO is estimated at
19 892 €
(range 7 732€ - 50 803€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
7k€19k€50k€
19 892 €Range: 7 732€ - 50 803€
NAF 5 année 2023
Valuation method used
Net Income Multiple
6 799 €
×
2.9x
=19 893 €
Range: 7 732€ - 50 803€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare CUISINES ET BAINS J MORENO with other companies in the same sector:
Frequently asked questions about CUISINES ET BAINS J MORENO
What is the revenue of CUISINES ET BAINS J MORENO ?
The revenue of CUISINES ET BAINS J MORENO in 2022 is 833 k€.
Is CUISINES ET BAINS J MORENO profitable?
Yes, CUISINES ET BAINS J MORENO generated a net profit of 7 k€ in 2023.
Where is the headquarters of CUISINES ET BAINS J MORENO ?
The headquarters of CUISINES ET BAINS J MORENO is located in RIVESALTES (66600), in the department Pyrenees-Orientales.
Where to find the tax return of CUISINES ET BAINS J MORENO ?
The tax return of CUISINES ET BAINS J MORENO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CUISINES ET BAINS J MORENO operate?
CUISINES ET BAINS J MORENO operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart