CUISINES DU SUD : revenue, balance sheet and financial ratios

CUISINES DU SUD is a French company founded 17 years ago, specialized in the sector Commerce de détail de meubles. Based in SAINT-DENIS (97400), this company of category PME shows in 2021 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CUISINES DU SUD (SIREN 510326143)
Indicator 2023 2021 2020 2019
Revenue N/C 2 702 689 € 2 170 670 € 2 411 613 €
Net income 59 694 € 28 615 € 34 800 € 327 117 €
EBITDA N/C 174 005 € 98 280 € 300 374 €
Net margin N/C 1.1% 1.6% 13.6%

Revenue and income statement

In 2023, CUISINES DU SUD generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 327 k€ -> 60 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

59 694 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

68.358%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.738%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.7%

Solvency indicators evolution
CUISINES DU SUD

Sector positioning

Debt ratio
68.36 2023
2020
2021
2023
Q1: 2.12
Med: 29.27
Q3: 93.95
Average -8 pts over 3 years

In 2023, the debt ratio of CUISINES DU SUD (68.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.74% 2023
2020
2021
2023
Q1: 12.04%
Med: 28.81%
Q3: 48.02%
Average -5 pts over 3 years

In 2023, the financial autonomy of CUISINES DU SUD (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
7.14 years 2021
2020
2021
Q1: 0.0 years
Med: 0.84 years
Q3: 2.86 years
Watch

In 2021, the repayment capacity of CUISINES DU SUD (7.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 108.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

108.078

Liquidity indicators evolution
CUISINES DU SUD

Sector positioning

Liquidity ratio
108.08 2023
2020
2021
2023
Q1: 117.16
Med: 164.9
Q3: 258.07
Average -22 pts over 3 years

In 2023, the liquidity ratio of CUISINES DU SUD (108.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
15.13x 2021
2020
2021
Q1: 0.0x
Med: 0.85x
Q3: 3.15x
Excellent

In 2021, the interest coverage of CUISINES DU SUD (15.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 639 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 584 days. The gap of 55 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

639 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

584 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CUISINES DU SUD

Positioning of CUISINES DU SUD in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 55 transactions of similar company sales in 2023, the value of CUISINES DU SUD is estimated at 174 655 € (range 67 886€ - 446 045€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
55 tx
67k€ 174k€ 446k€
174 655 € Range: 67 886€ - 446 045€
NAF 5 année 2023

Valuation method used

Net Income Multiple
59 694 € × 2.9x = 174 656 €
Range: 67 887€ - 446 045€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare CUISINES DU SUD with other companies in the same sector:

Frequently asked questions about CUISINES DU SUD

What is the revenue of CUISINES DU SUD ?

The revenue of CUISINES DU SUD in 2021 is 2.7 M€.

Is CUISINES DU SUD profitable?

Yes, CUISINES DU SUD generated a net profit of 60 k€ in 2023.

Where is the headquarters of CUISINES DU SUD ?

The headquarters of CUISINES DU SUD is located in SAINT-DENIS (97400), in the department La Reunion.

Where to find the tax return of CUISINES DU SUD ?

The tax return of CUISINES DU SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CUISINES DU SUD operate?

CUISINES DU SUD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.