Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-06-01 (10 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: SAINT-DENIS (97400), La Reunion
CUISINES DU NORD : revenue, balance sheet and financial ratios
CUISINES DU NORD is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de meubles.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CUISINES DU NORD (SIREN 812448181)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
2 409 437 €
2 157 328 €
1 664 721 €
2 046 467 €
Net income
61 703 €
44 463 €
37 366 €
-13 660 €
48 552 €
EBITDA
N/C
239 367 €
240 738 €
58 749 €
140 350 €
Net margin
N/C
1.8%
1.7%
-0.8%
2.4%
Revenue and income statement
In 2023, CUISINES DU NORD generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 49 k€ -> 62 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 703 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.495%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.766%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
83.094
227.199
188.29
81.785
56.495
Financial autonomy
16.564
8.111
6.999
10.462
14.766
Repayment capacity
0.934
16.152
2.906
1.515
None
Cash flow / Revenue
4.503%
1.075%
4.967%
4.687%
None%
Sector positioning
Debt ratio
56.492023
2021
2022
2023
Q1: 2.12
Med: 29.27
Q3: 93.95
Average-14 pts over 3 years
In 2023, the debt ratio of CUISINES DU NORD (56.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.77%2023
2021
2022
2023
Q1: 12.04%
Med: 28.81%
Q3: 48.02%
Average
In 2023, the financial autonomy of CUISINES DU NORD (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.51 years2022
2021
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average-16 pts over 2 years
In 2022, the repayment capacity of CUISINES DU NORD (1.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.254
Liquidity indicators evolution CUISINES DU NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
83.565
100.826
102.496
88.056
102.254
Interest coverage
18.9
21.119
12.758
24.217
None
Sector positioning
Liquidity ratio
102.252023
2021
2022
2023
Q1: 117.16
Med: 164.9
Q3: 258.07
Average
In 2023, the liquidity ratio of CUISINES DU NORD (102.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
24.22x2022
2021
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Excellent
In 2022, the interest coverage of CUISINES DU NORD (24.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1334 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1543 days. Excellent situation: suppliers finance 209 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1334 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1543 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CUISINES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
47 028 €
84 801 €
-405 060 €
86 643 €
0 €
Inventory turnover (days)
25
33
30
27
0
Customer payment term (days)
38
51
114
67
1334
Supplier payment term (days)
35
87
48
67
1543
Positioning of CUISINES DU NORD in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 55 transactions of similar company sales
in 2023,
the value of CUISINES DU NORD is estimated at
180 533 €
(range 70 171€ - 461 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
70k€180k€461k€
180 533 €Range: 70 171€ - 461 056€
NAF 5 année 2023
Valuation method used
Net Income Multiple
61 703 €
×
2.9x
=180 534 €
Range: 70 171€ - 461 057€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare CUISINES DU NORD with other companies in the same sector:
The revenue of CUISINES DU NORD in 2022 is 2.4 M€.
Is CUISINES DU NORD profitable?
Yes, CUISINES DU NORD generated a net profit of 62 k€ in 2023.
Where is the headquarters of CUISINES DU NORD ?
The headquarters of CUISINES DU NORD is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of CUISINES DU NORD ?
The tax return of CUISINES DU NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CUISINES DU NORD operate?
CUISINES DU NORD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart