CTS 3G : revenue, balance sheet and financial ratios

CTS 3G is a French company founded 15 years ago, specialized in the sector Fabrication de pièces techniques à base de matières plastiques. Based in ARTAS (38440), this company of category PME shows in 2020 a revenue of 464 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CTS 3G (SIREN 524790698)
Indicator 2023 2020 2019 2018 2017 2016
Revenue N/C 464 003 € 515 978 € 356 740 € 247 463 € 271 866 €
Net income 45 747 € -8 318 € 1 361 € 2 610 € 25 229 € 6 773 €
EBITDA N/C 5 635 € 18 948 € 24 437 € 11 600 € 11 978 €
Net margin N/C -1.8% 0.3% 0.7% 10.2% 2.5%

Revenue and income statement

In 2023, CTS 3G generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 7 k€ -> 46 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

45 747 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

17.657%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.199%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.7%

Solvency indicators evolution
CTS 3G

Sector positioning

Debt ratio
17.66 2023
2019
2020
2023
Q1: 8.29
Med: 30.24
Q3: 71.9
Good -22 pts over 3 years

In 2023, the debt ratio of CTS 3G (17.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.2% 2023
2019
2020
2023
Q1: 29.98%
Med: 47.62%
Q3: 64.62%
Good +18 pts over 3 years

In 2023, the financial autonomy of CTS 3G (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
9.44 years 2020
2019
2020
Q1: 0.0 years
Med: 0.69 years
Q3: 3.3 years
Watch

In 2020, the repayment capacity of CTS 3G (9.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 303.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

303.278

Liquidity indicators evolution
CTS 3G

Sector positioning

Liquidity ratio
303.28 2023
2019
2020
2023
Q1: 177.58
Med: 269.52
Q3: 387.68
Good +7 pts over 3 years

In 2023, the liquidity ratio of CTS 3G (303.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
6.51x 2020
2019
2020
Q1: 0.0x
Med: 0.95x
Q3: 3.42x
Excellent +22 pts over 2 years

In 2020, the interest coverage of CTS 3G (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CTS 3G

Positioning of CTS 3G in its sector

Comparison with sector Fabrication de pièces techniques à base de matières plastiques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions). This range of 24 055€ to 281 725€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
24k€ 80k€ 281k€
80 159 € Range: 24 055€ - 281 725€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de pièces techniques à base de matières plastiques)

Compare CTS 3G with other companies in the same sector:

Frequently asked questions about CTS 3G

What is the revenue of CTS 3G ?

The revenue of CTS 3G in 2020 is 464 k€.

Is CTS 3G profitable?

Yes, CTS 3G generated a net profit of 46 k€ in 2023.

Where is the headquarters of CTS 3G ?

The headquarters of CTS 3G is located in ARTAS (38440), in the department Isere.

Where to find the tax return of CTS 3G ?

The tax return of CTS 3G is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CTS 3G operate?

CTS 3G operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.