Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-08-01 (43 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: CONFLANS-SAINTE-HONORINE (78700), Yvelines
CTP ENVIRONNEMENT : revenue, balance sheet and financial ratios
CTP ENVIRONNEMENT is a French company
founded 43 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in CONFLANS-SAINTE-HONORINE (78700),
this company of category PME
shows in 2024 a revenue of 36.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CTP ENVIRONNEMENT (SIREN 325347169)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
36 391 985 €
35 419 896 €
26 017 868 €
21 775 121 €
18 702 917 €
20 811 868 €
20 653 853 €
20 479 680 €
18 925 645 €
Net income
2 749 496 €
2 675 440 €
2 271 423 €
1 575 313 €
-590 347 €
752 099 €
743 414 €
919 843 €
526 497 €
EBITDA
6 152 045 €
5 078 665 €
2 693 448 €
2 226 588 €
580 713 €
1 661 659 €
2 087 189 €
1 612 146 €
1 480 485 €
Net margin
7.6%
7.6%
8.7%
7.2%
-3.2%
3.6%
3.6%
4.5%
2.8%
Revenue and income statement
In 2024, CTP ENVIRONNEMENT achieves revenue of 36.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.5%. Vs 2023: +3%. After deducting consumption (1.9 M€), gross margin stands at 34.5 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.2 M€, representing 16.9% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.7 M€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
36 391 985 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
34 452 178 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 152 045 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 591 264 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 749 496 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.289%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.314%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.287%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.459
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.026
95.646
95.525
109.566
286.808
218.734
202.282
140.925
108.289
Financial autonomy
31.957
32.49
33.495
30.528
18.25
22.003
21.407
28.214
34.314
Repayment capacity
2.305
2.656
1.676
2.401
10.482
3.308
2.451
2.727
2.459
Cash flow / Revenue
8.287%
7.217%
10.851%
8.678%
3.827%
10.455%
15.27%
11.164%
13.287%
Sector positioning
Debt ratio
108.292024
2022
2023
2024
Q1: 0.08
Med: 14.52
Q3: 56.89
Average
In 2024, the debt ratio of CTP ENVIRONNEMENT (108.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.31%2024
2022
2023
2024
Q1: 9.48%
Med: 31.6%
Q3: 53.82%
Good+13 pts over 3 years
In 2024, the financial autonomy of CTP ENVIRONNEMENT (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.18 years
Watch
In 2024, the repayment capacity of CTP ENVIRONNEMENT (2.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.054
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
17.045
Liquidity indicators evolution CTP ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.676
157.418
186.854
186.107
283.656
227.398
174.22
191.722
188.054
Interest coverage
6.363
4.234
31.866
15.261
39.623
6.095
20.048
9.287
17.045
Sector positioning
Liquidity ratio
188.052024
2022
2023
2024
Q1: 114.76
Med: 170.12
Q3: 268.45
Good+7 pts over 3 years
In 2024, the liquidity ratio of CTP ENVIRONNEMENT (188.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.69x
Excellent
In 2024, the interest coverage of CTP ENVIRONNEMENT (17.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 43 days of revenue, i.e. 4.3 M€ to permanently finance. Over 2016-2024, WCR increased by +57%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 331 738 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
43 j
WCR and payment terms evolution CTP ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 752 167 €
3 424 817 €
3 497 730 €
3 150 084 €
2 813 480 €
2 938 335 €
3 638 078 €
3 363 473 €
4 331 738 €
Inventory turnover (days)
14
15
15
19
22
19
20
15
16
Customer payment term (days)
53
64
57
51
45
54
68
65
49
Supplier payment term (days)
60
69
49
60
48
51
73
38
46
Positioning of CTP ENVIRONNEMENT in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of CTP ENVIRONNEMENT is estimated at
13 543 574 €
(range 5 490 340€ - 22 166 645€).
With an EBITDA of 6 152 045€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
5490k€13543k€22166k€
13 543 574 €Range: 5 490 340€ - 22 166 645€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 152 045 €×2.6x
Estimation15 719 286 €
6 342 257€ - 24 164 674€
Revenue Multiple30%
36 391 985 €×0.35x
Estimation12 826 432 €
5 327 467€ - 22 043 445€
Net Income Multiple20%
2 749 496 €×3.3x
Estimation9 180 006 €
3 604 859€ - 17 356 375€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare CTP ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about CTP ENVIRONNEMENT
What is the revenue of CTP ENVIRONNEMENT ?
The revenue of CTP ENVIRONNEMENT in 2024 is 36.4 M€.
Is CTP ENVIRONNEMENT profitable?
Yes, CTP ENVIRONNEMENT generated a net profit of 2.7 M€ in 2024.
Where is the headquarters of CTP ENVIRONNEMENT ?
The headquarters of CTP ENVIRONNEMENT is located in CONFLANS-SAINTE-HONORINE (78700), in the department Yvelines.
Where to find the tax return of CTP ENVIRONNEMENT ?
The tax return of CTP ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CTP ENVIRONNEMENT operate?
CTP ENVIRONNEMENT operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart