C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS is a French company
founded 69 years ago,
specialized in the sector Tissage.
Based in LA SONE (38840),
this company of category PME
shows in 2024 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS (SIREN 957518574)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
5 980 832 €
4 210 344 €
3 031 902 €
2 518 369 €
1 927 590 €
3 297 988 €
N/C
N/C
Net income
1 804 037 €
852 698 €
433 212 €
74 583 €
177 080 €
554 064 €
563 706 €
412 129 €
EBITDA
2 141 089 €
1 030 916 €
452 165 €
91 196 €
182 433 €
989 823 €
N/C
N/C
Net margin
30.2%
20.3%
14.3%
3.0%
9.2%
16.8%
N/C
N/C
Revenue and income statement
In 2024, C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS achieves revenue of 6.0 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.6%. Vs 2023, growth of +42% (4.2 M€ -> 6.0 M€). After deducting consumption (1.1 M€), gross margin stands at 4.9 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 35.8% of revenue. Positive scissor effect: EBITDA margin improves by +11.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.8 M€, i.e. 30.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 980 832 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 905 641 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 141 089 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 855 732 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 804 037 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
35.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 33.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.112%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.53%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33.865%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.428
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
23.035
7.605
3.64
33.344
33.067
27.385
26.29
16.112
Financial autonomy
64.945
78.147
78.325
66.351
64.476
67.762
69.252
72.53
Repayment capacity
None
None
0.134
5.207
7.614
2.04
1.029
0.428
Cash flow / Revenue
None%
None%
23.209%
9.694%
5.147%
14.221%
22.845%
33.865%
Sector positioning
Debt ratio
16.112024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Good-9 pts over 3 years
In 2024, the debt ratio of C.T.M.I. COMPOSITES TEXTI... (16.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.53%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Excellent
In 2024, the financial autonomy of C.T.M.I. COMPOSITES TEXTI... (72.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.43 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Good-12 pts over 3 years
In 2024, the repayment capacity of C.T.M.I. COMPOSITES TEXTI... (0.43) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 578.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
578.128
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
607.775
829.058
771.171
1797.096
1024.156
838.265
751.422
578.128
Interest coverage
None
None
0.061
0.141
15.478
1.304
1.257
0.514
Sector positioning
Liquidity ratio
578.132024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Excellent-6 pts over 3 years
In 2024, the liquidity ratio of C.T.M.I. COMPOSITES TEXTI... (578.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.51x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Average+10 pts over 3 years
In 2024, the interest coverage of C.T.M.I. COMPOSITES TEXTI... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 9 days of gap between collections and payments. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 86 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 427 326 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 060 237 €
676 950 €
1 358 081 €
1 546 543 €
1 849 099 €
1 427 326 €
Inventory turnover (days)
0
0
51
66
48
51
38
32
Customer payment term (days)
0
0
68
42
51
59
77
61
Supplier payment term (days)
0
0
35
31
57
58
36
52
Positioning of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS with other companies in the same sector:
Frequently asked questions about C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS
What is the revenue of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS ?
The revenue of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS in 2024 is 6.0 M€.
Is C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS profitable?
Yes, C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS ?
The headquarters of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS is located in LA SONE (38840), in the department Isere.
Where to find the tax return of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS ?
The tax return of C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS operate?
C.T.M.I. COMPOSITES TEXTILES MATERIAUX INNOVANTS operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart