Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèleLocation: EVREUX (27000), Eure
CTDA RECOUVREMENT : revenue, balance sheet and financial ratios
CTDA RECOUVREMENT is a French company
founded 23 years ago,
specialized in the sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle.
Based in EVREUX (27000),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CTDA RECOUVREMENT (SIREN 448900159)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 557 666 €
N/C
N/C
1 432 986 €
Net income
93 906 €
255 010 €
120 114 €
-443 446 €
105 464 €
148 965 €
127 677 €
50 074 €
EBITDA
N/C
N/C
N/C
N/C
171 012 €
N/C
N/C
189 451 €
Net margin
N/C
N/C
N/C
N/C
6.8%
N/C
N/C
3.5%
Revenue and income statement
In 2024, CTDA RECOUVREMENT generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 94 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 906 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.414%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.173%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
27.637
25.041
20.899
29.207
373.629
173.539
51.103
83.414
Financial autonomy
41.132
40.936
46.66
34.533
7.389
13.28
40.271
34.173
Repayment capacity
1.377
None
None
1.221
None
None
None
None
Cash flow / Revenue
8.846%
None%
None%
8.967%
None%
None%
None%
None%
Sector positioning
Debt ratio
83.412024
2021
2023
2024
Q1: 0.0
Med: 3.83
Q3: 45.91
Watch
In 2024, the debt ratio of CTDA RECOUVREMENT (83.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.17%2024
2021
2023
2024
Q1: 2.37%
Med: 31.72%
Q3: 53.17%
Good+23 pts over 3 years
In 2024, the financial autonomy of CTDA RECOUVREMENT (34.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.6
Liquidity indicators evolution CTDA RECOUVREMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
93.165
107.64
129.999
91.394
172.708
181.525
312.434
127.6
Interest coverage
1.907
None
None
1.016
None
None
None
None
Sector positioning
Liquidity ratio
127.62024
2021
2023
2024
Q1: 130.85
Med: 203.74
Q3: 398.26
Watch-23 pts over 3 years
In 2024, the liquidity ratio of CTDA RECOUVREMENT (127.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CTDA RECOUVREMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-224 864 €
0 €
0 €
-367 189 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
62
0
0
67
0
0
0
0
Supplier payment term (days)
123
0
0
134
0
0
0
0
Positioning of CTDA RECOUVREMENT in its sector
Comparison with sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of CTDA RECOUVREMENT is estimated at
307 461 €
(range 82 339€ - 745 860€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
82k€307k€745k€
307 461 €Range: 82 339€ - 745 860€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
93 906 €
×
3.3x
=307 461 €
Range: 82 340€ - 745 860€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle)
Compare CTDA RECOUVREMENT with other companies in the same sector:
Frequently asked questions about CTDA RECOUVREMENT
What is the revenue of CTDA RECOUVREMENT ?
The revenue of CTDA RECOUVREMENT in 2019 is 1.6 M€.
Is CTDA RECOUVREMENT profitable?
Yes, CTDA RECOUVREMENT generated a net profit of 94 k€ in 2024.
Where is the headquarters of CTDA RECOUVREMENT ?
The headquarters of CTDA RECOUVREMENT is located in EVREUX (27000), in the department Eure.
Where to find the tax return of CTDA RECOUVREMENT ?
The tax return of CTDA RECOUVREMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CTDA RECOUVREMENT operate?
CTDA RECOUVREMENT operates in the sector Activités des agences de recouvrement de factures et des sociétés d'information financière sur la clientèle (NAF code 82.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart