Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-03 (30 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: LA MONNERIE-LE-MONTEL (63650), Puy-de-Dome
CSY PLASTIQUE : revenue, balance sheet and financial ratios
CSY PLASTIQUE is a French company
founded 30 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in LA MONNERIE-LE-MONTEL (63650),
this company of category PME
shows in 2023 a revenue of 853 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CSY PLASTIQUE (SIREN 402780316)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
853 148 €
N/C
N/C
N/C
N/C
2 792 848 €
2 847 050 €
2 726 984 €
Net income
21 121 €
44 330 €
74 595 €
6 451 €
-43 243 €
-21 470 €
-70 226 €
28 640 €
55 541 €
EBITDA
N/C
48 172 €
N/C
N/C
N/C
N/C
-58 466 €
24 799 €
43 491 €
Net margin
N/C
5.2%
N/C
N/C
N/C
N/C
-2.5%
1.0%
2.0%
Revenue and income statement
In 2024, CSY PLASTIQUE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 56 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 121 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.73%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.127%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.806
0.215
9.665
52.388
4.491
3.641
40.656
21.571
0.73
Financial autonomy
46.817
49.39
44.23
34.375
61.314
55.843
53.711
52.032
58.127
Repayment capacity
0.606
0.02
-0.485
None
None
None
None
2.037
None
Cash flow / Revenue
2.477%
1.428%
-2.175%
None%
None%
None%
None%
4.537%
None%
Sector positioning
Debt ratio
0.732024
2022
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Good-32 pts over 3 years
In 2024, the debt ratio of CSY PLASTIQUE (0.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.13%2024
2022
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Excellent
In 2024, the financial autonomy of CSY PLASTIQUE (58.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.04 years2023
2023
Q1: -0.09 years
Med: 0.0 years
Q3: 0.36 years
Watch
In 2023, the repayment capacity of CSY PLASTIQUE (2.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.841
Liquidity indicators evolution CSY PLASTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.137
193.134
191.602
208.239
274.774
235.933
406.293
268.979
238.841
Interest coverage
14.168
20.456
-7.175
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
238.842024
2022
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Good-20 pts over 3 years
In 2024, the liquidity ratio of CSY PLASTIQUE (238.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.15x
Average
In 2023, the interest coverage of CSY PLASTIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CSY PLASTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
458 324 €
438 617 €
565 412 €
0 €
0 €
0 €
0 €
288 236 €
0 €
Inventory turnover (days)
10
14
26
0
0
0
0
65
0
Customer payment term (days)
56
50
51
0
0
0
0
92
0
Supplier payment term (days)
40
39
37
0
0
0
0
90
0
Positioning of CSY PLASTIQUE in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of CSY PLASTIQUE is estimated at
79 363 €
(range 25 892€ - 214 276€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
25k€79k€214k€
79 363 €Range: 25 892€ - 214 276€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 121 €
×
3.8x
=79 363 €
Range: 25 893€ - 214 276€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare CSY PLASTIQUE with other companies in the same sector:
Yes, CSY PLASTIQUE generated a net profit of 21 k€ in 2024.
Where is the headquarters of CSY PLASTIQUE ?
The headquarters of CSY PLASTIQUE is located in LA MONNERIE-LE-MONTEL (63650), in the department Puy-de-Dome.
Where to find the tax return of CSY PLASTIQUE ?
The tax return of CSY PLASTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CSY PLASTIQUE operate?
CSY PLASTIQUE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart