Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-02 (12 years)Status: ActiveBusiness sector: Débits de boissonsLocation: LIMAY (78520), Yvelines
CSPS : revenue, balance sheet and financial ratios
CSPS is a French company
founded 12 years ago,
specialized in the sector Débits de boissons.
Based in LIMAY (78520),
this company of category PME
shows in 2021 a revenue of 237 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, CSPS records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 969 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 946 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 140 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.688%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.987%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.2
Solvency indicators evolution CSPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2020
2021
2022
Debt ratio
-8620.36
942.404
1021.261
530.565
294.487
126.564
35.04
33.688
Financial autonomy
85.642
43.136
69.252
54.272
41.545
38.242
20.929
21.987
Repayment capacity
-38.11
4.93
6.689
4.523
2.163
0.747
0.16
-6.2
Cash flow / Revenue
-1.089%
7.844%
6.283%
4.596%
6.162%
18.471%
80.962%
None%
Sector positioning
Debt ratio
33.692022
2020
2021
2022
Q1: 2.46
Med: 44.85
Q3: 171.11
Good-15 pts over 3 years
In 2022, the debt ratio of CSPS (33.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
21.99%2022
2020
2021
2022
Q1: 10.24%
Med: 33.72%
Q3: 58.97%
Average-17 pts over 3 years
In 2022, the financial autonomy of CSPS (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.2 years2022
2020
2021
2022
Q1: -0.0 years
Med: 0.59 years
Q3: 3.47 years
Excellent-27 pts over 3 years
In 2022, the repayment capacity of CSPS (-6.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.52
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.888
Liquidity indicators evolution CSPS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2018
2019
2020
2021
2022
Liquidity ratio
27.25
34.579
30.673
20.038
31.958
59.133
297.222
349.52
Interest coverage
109.669
20.388
22.568
26.008
8.302
0.96
14.281
-4.888
Sector positioning
Liquidity ratio
349.522022
2020
2021
2022
Q1: 61.79
Med: 140.64
Q3: 271.02
Excellent+49 pts over 3 years
In 2022, the liquidity ratio of CSPS (349.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.89x2022
2020
2021
2022
Q1: 0.0x
Med: 0.28x
Q3: 3.77x
Average-32 pts over 3 years
In 2022, the interest coverage of CSPS (-4.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CSPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2020
2021
2022
Operating WCR
-104 343 €
-82 011 €
-110 845 €
-128 502 €
-126 727 €
-103 618 €
282 747 €
0 €
Inventory turnover (days)
1
2
2
4
3
4
0
0
Customer payment term (days)
0
36
6
0
5
7
0
0
Supplier payment term (days)
18
32
70
92
131
56
1
0
Positioning of CSPS in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare CSPS with other companies in the same sector:
The headquarters of CSPS is located in LIMAY (78520), in the department Yvelines.
Where to find the tax return of CSPS ?
The tax return of CSPS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CSPS operate?
CSPS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart