Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2015-06-01 (10 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: SAINTE-CATHERINE (62223), Pas-de-Calais
CRYOTAINER FRANCE : revenue, balance sheet and financial ratios
CRYOTAINER FRANCE is a French company
founded 10 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in SAINTE-CATHERINE (62223),
this company of category GE
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CRYOTAINER FRANCE (SIREN 811868991)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 143 853 €
1 948 497 €
669 523 €
1 778 018 €
1 629 782 €
1 224 250 €
Net income
179 687 €
99 117 €
-102 190 €
206 747 €
26 553 €
82 093 €
202 842 €
73 759 €
EBITDA
N/C
N/C
-77 987 €
281 961 €
47 846 €
119 681 €
298 261 €
112 891 €
Net margin
N/C
N/C
-8.9%
10.6%
4.0%
4.6%
12.4%
6.0%
Revenue and income statement
In 2024, CRYOTAINER FRANCE generates positive net income of 180 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 74 k€ -> 180 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.789%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.499
2.197
121.904
24.096
39.539
147.538
138.914
93.208
Financial autonomy
25.05
48.702
20.324
33.343
37.588
19.539
22.305
35.789
Repayment capacity
0.191
0.027
1.328
1.141
0.633
-4.018
None
None
Cash flow / Revenue
6.374%
12.711%
4.838%
3.826%
10.439%
-7.231%
None%
None%
Sector positioning
Debt ratio
93.212024
2022
2023
2024
Q1: -100.0
Med: 0.64
Q3: 140.56
Average-8 pts over 3 years
In 2024, the debt ratio of CRYOTAINER FRANCE (93.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.79%2024
2022
2023
2024
Q1: 0.16%
Med: 27.61%
Q3: 57.05%
Good+11 pts over 3 years
In 2024, the financial autonomy of CRYOTAINER FRANCE (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.02 years2022
2022
Q1: 0.0 years
Med: 0.55 years
Q3: 2.29 years
Excellent
In 2022, the repayment capacity of CRYOTAINER FRANCE (-4.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 344.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
344.161
Liquidity indicators evolution CRYOTAINER FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.944
193.766
178.826
169.192
209.122
201.671
221.963
344.161
Interest coverage
0.305
0.06
0.023
0.265
0.095
-5.033
None
None
Sector positioning
Liquidity ratio
344.162024
2022
2023
2024
Q1: 5.79
Med: 108.88
Q3: 285.52
Excellent
In 2024, the liquidity ratio of CRYOTAINER FRANCE (344.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-5.03x2022
2022
Q1: 0.0x
Med: 0.37x
Q3: 3.64x
Average
In 2022, the interest coverage of CRYOTAINER FRANCE (-5.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CRYOTAINER FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
187 249 €
340 527 €
304 219 €
111 248 €
526 835 €
911 891 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
26
38
60
75
121
277
0
0
Supplier payment term (days)
49
39
32
76
32
117
0
0
Positioning of CRYOTAINER FRANCE in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 276 209€ to 1 032 756€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
276k€316k€1032k€
316 678 €Range: 276 209€ - 1 032 756€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare CRYOTAINER FRANCE with other companies in the same sector:
Frequently asked questions about CRYOTAINER FRANCE
What is the revenue of CRYOTAINER FRANCE ?
The revenue of CRYOTAINER FRANCE in 2022 is 1.1 M€.
Is CRYOTAINER FRANCE profitable?
Yes, CRYOTAINER FRANCE generated a net profit of 180 k€ in 2024.
Where is the headquarters of CRYOTAINER FRANCE ?
The headquarters of CRYOTAINER FRANCE is located in SAINTE-CATHERINE (62223), in the department Pas-de-Calais.
Where to find the tax return of CRYOTAINER FRANCE ?
The tax return of CRYOTAINER FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CRYOTAINER FRANCE operate?
CRYOTAINER FRANCE operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart