Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-08-01 (19 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BEZIERS (34500), Herault
CROUZETTE PROMOTIONS : revenue, balance sheet and financial ratios
CROUZETTE PROMOTIONS is a French company
founded 19 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BEZIERS (34500),
this company of category PME
shows in 2017 a revenue of 484 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CROUZETTE PROMOTIONS (SIREN 491565800)
Indicator
2024
2017
2016
Revenue
N/C
484 131 €
744 178 €
Net income
-13 624 €
-19 558 €
-53 787 €
EBITDA
-13 625 €
-14 400 €
-54 543 €
Net margin
N/C
-4.0%
-7.2%
Revenue and income statement
In 2024, CROUZETTE PROMOTIONS records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-4 502 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 625 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 625 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 624 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.311%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.945%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2024
Debt ratio
302.571
355.961
76.311
Financial autonomy
23.58
21.124
50.945
Repayment capacity
-11.453
-33.177
-8.635
Cash flow / Revenue
-7.329%
-4.142%
None%
Sector positioning
Debt ratio
76.312024
2016
2017
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average-15 pts over 3 years
In 2024, the debt ratio of CROUZETTE PROMOTIONS (76.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.95%2024
2016
2017
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+21 pts over 3 years
In 2024, the financial autonomy of CROUZETTE PROMOTIONS (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-8.63 years2024
2016
2017
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good
In 2024, the repayment capacity of CROUZETTE PROMOTIONS (-8.63) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 917.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
917.2
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2024
Liquidity ratio
1796.973
2652.661
917.2
Interest coverage
0.0
0.0
0.0
Sector positioning
Liquidity ratio
917.22024
2016
2017
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good-19 pts over 3 years
In 2024, the liquidity ratio of CROUZETTE PROMOTIONS (917.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2016
2017
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good
In 2024, the interest coverage of CROUZETTE PROMOTIONS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1197 days. Excellent situation: suppliers finance 1197 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1197 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CROUZETTE PROMOTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2024
Operating WCR
651 684 €
432 774 €
0 €
Inventory turnover (days)
264
65
0
Customer payment term (days)
4
5
0
Supplier payment term (days)
35
77
1197
Positioning of CROUZETTE PROMOTIONS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare CROUZETTE PROMOTIONS with other companies in the same sector:
Frequently asked questions about CROUZETTE PROMOTIONS
What is the revenue of CROUZETTE PROMOTIONS ?
The revenue of CROUZETTE PROMOTIONS in 2017 is 484 k€.
Is CROUZETTE PROMOTIONS profitable?
CROUZETTE PROMOTIONS recorded a net loss in 2024.
Where is the headquarters of CROUZETTE PROMOTIONS ?
The headquarters of CROUZETTE PROMOTIONS is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of CROUZETTE PROMOTIONS ?
The tax return of CROUZETTE PROMOTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CROUZETTE PROMOTIONS operate?
CROUZETTE PROMOTIONS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart