Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SAINT-ETIENNE (42000), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CROS LOUIS PERE ET FILS SARL : revenue, balance sheet and financial ratios
CROS LOUIS PERE ET FILS SARL is a French company
founded 51 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CROS LOUIS PERE ET FILS SARL (SIREN 301502944)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 030 279 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
51 783 €
59 005 €
96 730 €
107 040 €
106 319 €
90 079 €
110 814 €
100 117 €
114 813 €
EBITDA
N/C
N/C
332 632 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CROS LOUIS PERE ET FILS SARL generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 115 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.857%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.438%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CROS LOUIS PERE ET FILS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.33
21.195
64.706
48.141
35.365
38.894
62.188
45.947
50.857
Financial autonomy
41.557
42.461
36.986
42.303
44.251
44.224
36.781
39.578
42.438
Repayment capacity
None
None
None
None
None
None
2.459
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.791%
None%
None%
Sector positioning
Debt ratio
50.862024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of CROS LOUIS PERE ET FILS SARL (50.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.44%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good+7 pts over 3 years
In 2024, the financial autonomy of CROS LOUIS PERE ET FILS SARL (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.46 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Average
In 2022, the repayment capacity of CROS LOUIS PERE ET FILS SARL (2.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.534
Liquidity indicators evolution CROS LOUIS PERE ET FILS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.393
164.599
170.125
179.898
198.728
168.686
185.16
176.89
208.534
Interest coverage
None
None
None
None
None
None
0.314
None
None
Sector positioning
Liquidity ratio
208.532024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good+10 pts over 3 years
In 2024, the liquidity ratio of CROS LOUIS PERE ET FILS SARL (208.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.31x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Good
In 2022, the interest coverage of CROS LOUIS PERE ET FILS SARL (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CROS LOUIS PERE ET FILS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
1 416 240 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
7
0
0
Customer payment term (days)
0
0
0
0
0
0
149
0
0
Supplier payment term (days)
0
0
0
0
0
0
69
0
0
Positioning of CROS LOUIS PERE ET FILS SARL in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of CROS LOUIS PERE ET FILS SARL is estimated at
175 099 €
(range 22 718€ - 478 014€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
22k€175k€478k€
175 099 €Range: 22 718€ - 478 014€
NAF 5 année 2024
Valuation method used
Net Income Multiple
51 783 €
×
3.4x
=175 100 €
Range: 22 719€ - 478 014€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare CROS LOUIS PERE ET FILS SARL with other companies in the same sector:
Frequently asked questions about CROS LOUIS PERE ET FILS SARL
What is the revenue of CROS LOUIS PERE ET FILS SARL ?
The revenue of CROS LOUIS PERE ET FILS SARL in 2022 is 4.0 M€.
Is CROS LOUIS PERE ET FILS SARL profitable?
Yes, CROS LOUIS PERE ET FILS SARL generated a net profit of 52 k€ in 2024.
Where is the headquarters of CROS LOUIS PERE ET FILS SARL ?
The headquarters of CROS LOUIS PERE ET FILS SARL is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of CROS LOUIS PERE ET FILS SARL ?
The tax return of CROS LOUIS PERE ET FILS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CROS LOUIS PERE ET FILS SARL operate?
CROS LOUIS PERE ET FILS SARL operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart