Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-02-19 (16 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: PARIS (75009), Paris
CRITEO FRANCE : revenue, balance sheet and financial ratios
CRITEO FRANCE is a French company
founded 16 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 107.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CRITEO FRANCE (SIREN 520843780)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
107 126 177 €
133 459 576 €
148 567 238 €
146 585 500 €
141 328 676 €
147 149 440 €
153 305 947 €
149 230 187 €
Net income
2 192 149 €
-1 365 €
-639 679 €
-733 615 €
418 080 €
7 246 978 €
7 346 822 €
7 678 915 €
EBITDA
21 184 384 €
-13 629 322 €
-47 540 094 €
-40 393 322 €
-51 475 672 €
-50 078 635 €
-41 449 543 €
-24 096 208 €
Net margin
2.0%
-0.0%
-0.4%
-0.5%
0.3%
4.9%
4.8%
5.1%
Revenue and income statement
In 2024, CRITEO FRANCE achieves revenue of 107.1 M€. Activity remains stable over the period (CAGR: -4.1%). Significant drop of -20% vs 2023. After deducting consumption (76.2 M€), gross margin stands at 30.9 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21.2 M€, representing 19.8% of revenue. Positive scissor effect: EBITDA margin improves by +30.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
107 126 177 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 882 003 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
21 184 384 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 618 908 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 192 149 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.197%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.801%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.582%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.272
Solvency indicators evolution CRITEO FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
22.286
8.085
7.534
13.621
87.772
0.191
7.401
1.197
Financial autonomy
46.657
51.123
49.474
46.744
30.213
39.758
49.815
58.801
Repayment capacity
0.593
0.712
-0.431
12.742
13.972
0.061
-5.326
-0.272
Cash flow / Revenue
14.461%
4.795%
-7.677%
0.437%
1.602%
0.779%
-0.377%
-1.582%
Sector positioning
Debt ratio
1.22024
2021
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Good+7 pts over 3 years
In 2024, the debt ratio of CRITEO FRANCE (1.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.8%2024
2021
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+14 pts over 3 years
In 2024, the financial autonomy of CRITEO FRANCE (58.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.27 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of CRITEO FRANCE (-0.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.263
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.466
Liquidity indicators evolution CRITEO FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
234.768
221.755
215.322
210.862
228.215
162.649
208.75
238.263
Interest coverage
-3.755
-0.942
-0.136
-0.057
-0.216
-0.058
-2.31
0.466
Sector positioning
Liquidity ratio
238.262024
2021
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good+22 pts over 3 years
In 2024, the liquidity ratio of CRITEO FRANCE (238.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.47x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Good+36 pts over 3 years
In 2024, the interest coverage of CRITEO FRANCE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Overall, WCR represents 186 days of revenue, i.e. 55.4 M€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
55 444 224 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
186 j
WCR and payment terms evolution CRITEO FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
113 214 974 €
114 430 625 €
121 379 159 €
111 587 469 €
107 800 443 €
78 006 714 €
61 434 112 €
55 444 224 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
73
68
73
83
105
115
118
83
Supplier payment term (days)
78
76
83
82
75
77
55
93
Positioning of CRITEO FRANCE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of CRITEO FRANCE is estimated at
16 150 213 €
(range 6 953 837€ - 57 038 173€).
With an EBITDA of 21 184 384€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
6953k€16150k€57038k€
16 150 213 €Range: 6 953 837€ - 57 038 173€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
21 184 384 €×1.0x
Estimation20 689 709 €
7 814 578€ - 91 433 047€
Revenue Multiple30%
107 126 177 €×0.16x
Estimation17 195 213 €
9 223 516€ - 31 409 712€
Net Income Multiple20%
2 192 149 €×1.5x
Estimation3 233 973 €
1 397 469€ - 9 493 683€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare CRITEO FRANCE with other companies in the same sector:
Yes, CRITEO FRANCE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of CRITEO FRANCE ?
The headquarters of CRITEO FRANCE is located in PARIS (75009), in the department Paris.
Where to find the tax return of CRITEO FRANCE ?
The tax return of CRITEO FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CRITEO FRANCE operate?
CRITEO FRANCE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart