Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CRISTAL AUTO 31 : revenue, balance sheet and financial ratios

CRISTAL AUTO 31 is a French company founded 10 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in CUGNAUX (31270), this company of category PME shows in 2022 a net income positive of 40 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CRISTAL AUTO 31 (SIREN 812769602)
Indicator 2022 2021
Revenue N/C N/C
Net income 39 824 € 86 624 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, CRISTAL AUTO 31 generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 87 k€ -> 40 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 824 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

119.025%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.247%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

99.6%

Solvency indicators evolution
CRISTAL AUTO 31

Sector positioning

Debt ratio
119.03 2022
2021
2022
Q1: 5.67
Med: 52.8
Q3: 150.84
Average +15 pts over 2 years

In 2022, the debt ratio of CRISTAL AUTO 31 (119.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.25% 2022
2021
2022
Q1: 13.85%
Med: 30.82%
Q3: 53.81%
Good -13 pts over 2 years

In 2022, the financial autonomy of CRISTAL AUTO 31 (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 760.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

760.315

Liquidity indicators evolution
CRISTAL AUTO 31

Sector positioning

Liquidity ratio
760.32 2022
2021
2022
Q1: 136.37
Med: 203.66
Q3: 374.42
Excellent

In 2022, the liquidity ratio of CRISTAL AUTO 31 (760.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of CRISTAL AUTO 31 in its sector

Comparison with sector Commerce de voitures et de véhicules automobiles légers

Valuation estimate

Based on 148 transactions of similar company sales in 2022, the value of CRISTAL AUTO 31 is estimated at 120 338 € (range 38 243€ - 281 477€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
148 transactions
38k€ 120k€ 281k€
120 338 € Range: 38 243€ - 281 477€
NAF 5 année 2022

Valuation method used

Net Income Multiple
39 824 € × 3.0x = 120 339 €
Range: 38 243€ - 281 478€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de voitures et de véhicules automobiles légers)

Compare CRISTAL AUTO 31 with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de voitures et de véhicules automobiles légers

Frequently asked questions about CRISTAL AUTO 31

What is the revenue of CRISTAL AUTO 31 ?

The revenue of CRISTAL AUTO 31 is not publicly disclosed (confidential accounts filed with INPI).

Is CRISTAL AUTO 31 profitable?

Yes, CRISTAL AUTO 31 generated a net profit of 40 k€ in 2022.

Where is the headquarters of CRISTAL AUTO 31 ?

The headquarters of CRISTAL AUTO 31 is located in CUGNAUX (31270), in the department Haute-Garonne.

Where to find the tax return of CRISTAL AUTO 31 ?

The tax return of CRISTAL AUTO 31 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CRISTAL AUTO 31 operate?

CRISTAL AUTO 31 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.