Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CRIS DEVELOPPEMENT : revenue, balance sheet and financial ratios
CRIS DEVELOPPEMENT is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LIMOGES (87000),
this company of category PME
shows in 2016 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CRIS DEVELOPPEMENT (SIREN 483201513)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 585 463 €
Net income
13 697 €
102 005 €
207 059 €
-46 742 €
27 114 €
54 594 €
58 605 €
60 118 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
125 021 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.8%
Revenue and income statement
In 2024, CRIS DEVELOPPEMENT generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
165.923%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.161%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
136.458
118.195
100.902
86.75
348.745
96.62
47.186
165.923
Financial autonomy
30.22
32.089
35.045
32.012
16.656
38.301
40.552
26.161
Repayment capacity
2.413
None
None
None
None
None
None
None
Cash flow / Revenue
6.722%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
165.922024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+15 pts over 3 years
In 2024, the debt ratio of CRIS DEVELOPPEMENT (165.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.16%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-14 pts over 3 years
In 2024, the financial autonomy of CRIS DEVELOPPEMENT (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 64.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
64.571
Liquidity indicators evolution CRIS DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
118.479
131.671
137.989
120.708
216.16
220.51
76.487
64.571
Interest coverage
7.417
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
64.572024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-30 pts over 3 years
In 2024, the liquidity ratio of CRIS DEVELOPPEMENT (64.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CRIS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
15 141 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
0
0
0
0
0
0
0
Customer payment term (days)
5
0
0
0
0
0
0
0
Supplier payment term (days)
35
0
0
0
0
0
0
0
Positioning of CRIS DEVELOPPEMENT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of CRIS DEVELOPPEMENT is estimated at
56 086 €
(range 29 313€ - 123 602€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
29k€56k€123k€
56 086 €Range: 29 313€ - 123 602€
NAF 5 année 2024
Valuation method used
Net Income Multiple
13 697 €
×
4.1x
=56 087 €
Range: 29 314€ - 123 602€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CRIS DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about CRIS DEVELOPPEMENT
What is the revenue of CRIS DEVELOPPEMENT ?
The revenue of CRIS DEVELOPPEMENT in 2016 is 1.6 M€.
Is CRIS DEVELOPPEMENT profitable?
Yes, CRIS DEVELOPPEMENT generated a net profit of 14 k€ in 2024.
Where is the headquarters of CRIS DEVELOPPEMENT ?
The headquarters of CRIS DEVELOPPEMENT is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of CRIS DEVELOPPEMENT ?
The tax return of CRIS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CRIS DEVELOPPEMENT operate?
CRIS DEVELOPPEMENT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart