SIREN : 382906980
CRIMA is a French company founded 34 years ago, specialized in the sector Location de logements. Based in SALON-DE-PROVENCE (13300), this company of category PME shows in 2024 a revenue of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 250 € | 5 101 € | 5 070 € | 4 851 € | 4 459 € | 4 546 € | 3 787 € |
| Net income | 120 750 € | 90 926 € | 359 406 € | 1 069 586 € | 86 067 € | 84 562 € | 94 491 € |
| EBITDA | -10 867 € | -15 717 € | -22 827 € | -15 394 € | -10 745 € | -19 030 € | -10 806 € |
| Net margin | 1665.5% | 1782.5% | 7088.9% | 22048.8% | 1930.2% | 1860.1% | 2495.1% |
In 2024, CRIMA achieves revenue of 7 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.7%. Vs 2023, growth of +42% (5 k€ -> 7 k€). After deducting consumption (0 €), gross margin stands at 7 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -11 k€, representing -149.9% of revenue. Positive scissor effect: EBITDA margin improves by +158.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 121 k€, i.e. 1665.5% of revenue. This profit can be retained or distributed to shareholders.
7 250 €
7 250 €
-10 867 €
17 747 €
120 750 €
-149.9%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1665.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.022%
0.022%
1665.6%
0.0
In 2024, the debt ratio of CRIMA (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of CRIMA (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of CRIMA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 5659.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
5659.388
0.0
In 2024, the liquidity ratio of CRIMA (5659.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of CRIMA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 103 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The gap of 92 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 3991 days of revenue, i.e. 80 k€ to permanently finance. Over 2017-2024, WCR increased by +618%, requiring additional financing.
80 375 €
103 j
11 j
0 j
3991 j
Based on 169 transactions of similar company sales in 2024, the value of CRIMA is estimated at 332 641 € (range 100 300€ - 603 696€). The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CRIMA with other companies in the same sector:
Voir toutes les statistiques du secteur Location de logements
The revenue of CRIMA in 2024 is 7 k€.
Yes, CRIMA generated a net profit of 121 k€ in 2024.
The headquarters of CRIMA is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
The tax return of CRIMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CRIMA operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.