CREVADAN DESIGN : revenue, balance sheet and financial ratios

CREVADAN DESIGN is a French company founded 9 years ago, specialized in the sector Construction de maisons individuelles. Based in GOUSSAINVILLE (95190), this company of category PME shows in 2021 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CREVADAN DESIGN (SIREN 823473533)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 2 543 654 € 1 653 893 € 2 148 204 € 1 230 272 € 379 655 €
Net income 17 160 € 68 799 € 56 805 € 76 973 € 120 299 € 96 320 € 9 347 €
EBITDA N/C N/C 260 126 € 119 077 € 181 199 € 134 321 € 12 503 €
Net margin N/C N/C 2.2% 4.7% 5.6% 7.8% 2.5%

Revenue and income statement

In 2023, CREVADAN DESIGN generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 9 k€ -> 17 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

17 160 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.644%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.758%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.2%

Solvency indicators evolution
CREVADAN DESIGN

Sector positioning

Debt ratio
26.64 2023
2021
2022
2023
Q1: 0.0
Med: 12.17
Q3: 55.48
Average -13 pts over 3 years

In 2023, the debt ratio of CREVADAN DESIGN (26.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
50.76% 2023
2021
2022
2023
Q1: 5.39%
Med: 23.41%
Q3: 45.3%
Excellent +7 pts over 3 years

In 2023, the financial autonomy of CREVADAN DESIGN (50.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.8 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.43 years
Average

In 2021, the repayment capacity of CREVADAN DESIGN (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 242.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

242.298

Liquidity indicators evolution
CREVADAN DESIGN

Sector positioning

Liquidity ratio
242.3 2023
2021
2022
2023
Q1: 124.74
Med: 178.71
Q3: 286.34
Good

In 2023, the liquidity ratio of CREVADAN DESIGN (242.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.75x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.23x
Good

In 2021, the interest coverage of CREVADAN DESIGN (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CREVADAN DESIGN

Positioning of CREVADAN DESIGN in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of CREVADAN DESIGN is estimated at 42 595 € (range 14 440€ - 137 360€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
14k€ 42k€ 137k€
42 595 € Range: 14 440€ - 137 360€
NAF 5 all-time

Valuation method used

Net Income Multiple
17 160 € × 2.5x = 42 596 €
Range: 14 440€ - 137 361€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare CREVADAN DESIGN with other companies in the same sector:

Frequently asked questions about CREVADAN DESIGN

What is the revenue of CREVADAN DESIGN ?

The revenue of CREVADAN DESIGN in 2021 is 2.5 M€.

Is CREVADAN DESIGN profitable?

Yes, CREVADAN DESIGN generated a net profit of 17 k€ in 2023.

Where is the headquarters of CREVADAN DESIGN ?

The headquarters of CREVADAN DESIGN is located in GOUSSAINVILLE (95190), in the department Val-d'Oise.

Where to find the tax return of CREVADAN DESIGN ?

The tax return of CREVADAN DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CREVADAN DESIGN operate?

CREVADAN DESIGN operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.