CREPERIE A MERENDELLA : revenue, balance sheet and financial ratios

CREPERIE A MERENDELLA is a French company founded 14 years ago, specialized in the sector Restauration traditionnelle. Based in GROSSETO-PRUGNA (20128), this company of category PME shows in 2018 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CREPERIE A MERENDELLA (SIREN 533177747)
Indicator 2021 2018 2017 2016
Revenue N/C 1 073 188 € 942 654 € 864 509 €
Net income 60 593 € 2 791 € 15 640 € -36 397 €
EBITDA N/C -463 € 12 278 € -32 297 €
Net margin N/C 0.3% 1.7% -4.2%

Revenue and income statement

In 2021, CREPERIE A MERENDELLA generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

60 593 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 458%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

457.839%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.669%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.0%

Solvency indicators evolution
CREPERIE A MERENDELLA

Sector positioning

Debt ratio
457.84 2021
2017
2018
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Average

In 2021, the debt ratio of CREPERIE A MERENDELLA (457.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
10.67% 2021
2017
2018
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average

In 2021, the financial autonomy of CREPERIE A MERENDELLA (10.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
40.17 years 2018
2017
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 3.07 years
Average

In 2018, the repayment capacity of CREPERIE A MERENDELLA (40.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 109.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

109.189

Liquidity indicators evolution
CREPERIE A MERENDELLA

Sector positioning

Liquidity ratio
109.19 2021
2017
2018
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Average -15 pts over 3 years

In 2021, the liquidity ratio of CREPERIE A MERENDELLA (109.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-646.22x 2018
2017
2018
Q1: 0.0x
Med: 1.07x
Q3: 6.28x
Average -50 pts over 2 years

In 2018, the interest coverage of CREPERIE A MERENDELLA (-646.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CREPERIE A MERENDELLA

Positioning of CREPERIE A MERENDELLA in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 663 transactions of similar company sales in 2021, the value of CREPERIE A MERENDELLA is estimated at 430 907 € (range 207 409€ - 819 264€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
663 transactions
207k€ 430k€ 819k€
430 907 € Range: 207 409€ - 819 264€
NAF 5 année 2021

Valuation method used

Net Income Multiple
60 593 € × 7.1x = 430 907 €
Range: 207 410€ - 819 264€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare CREPERIE A MERENDELLA with other companies in the same sector:

Frequently asked questions about CREPERIE A MERENDELLA

What is the revenue of CREPERIE A MERENDELLA ?

The revenue of CREPERIE A MERENDELLA in 2018 is 1.1 M€.

Is CREPERIE A MERENDELLA profitable?

Yes, CREPERIE A MERENDELLA generated a net profit of 61 k€ in 2021.

Where is the headquarters of CREPERIE A MERENDELLA ?

The headquarters of CREPERIE A MERENDELLA is located in GROSSETO-PRUGNA (20128).

Where to find the tax return of CREPERIE A MERENDELLA ?

The tax return of CREPERIE A MERENDELLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CREPERIE A MERENDELLA operate?

CREPERIE A MERENDELLA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.