Employees: 32 (2023.0)Legal category: SA (autres)Size: GECreation date: 1992-09-04 (33 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75006), Paris
CREDIT MUTUEL ASSET MANAGEMENT is a French company
founded 33 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75006),
this company of category GE
shows in 2024 a revenue of 407.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREDIT MUTUEL ASSET MANAGEMENT (SIREN 388555021)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2016
Revenue
407 529 103 €
322 656 798 €
307 583 676 €
322 839 665 €
267 697 392 €
255 150 716 €
246 384 565 €
251 255 900 €
233 €
230 428 733 €
Net income
55 571 764 €
20 110 629 €
6 325 983 €
43 967 069 €
7 324 086 €
7 091 068 €
362 873 €
2 123 099 €
-1 293 914 €
3 700 100 €
EBITDA
70 828 428 €
31 293 642 €
9 424 357 €
16 914 622 €
8 732 268 €
9 257 541 €
1 179 993 €
2 133 125 €
-624 646 €
4 310 076 €
Net margin
13.6%
6.2%
2.1%
13.6%
2.7%
2.8%
0.1%
0.8%
-555327.9%
1.6%
Revenue and income statement
In 2024, CREDIT MUTUEL ASSET MANAGEMENT achieves revenue of 407.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Vs 2023, growth of +26% (322.7 M€ -> 407.5 M€). After deducting consumption (0 €), gross margin stands at 407.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 70.8 M€, representing 17.4% of revenue. Positive scissor effect: EBITDA margin improves by +7.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 55.6 M€, i.e. 13.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
407 529 103 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
407 529 103 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
70 828 428 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
70 982 422 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 571 764 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 14.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.185%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.013%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.126
25.778
20.337
11.212
0.143
0.184
0.004
0.032
0.0
0.0
Financial autonomy
69.612
79.385
58.175
62.598
63.778
61.905
59.271
60.953
62.02
69.185
Repayment capacity
0.586
-5.75
4.677
2.853
0.011
0.015
-0.005
0.005
0.0
0.0
Cash flow / Revenue
1.721%
-349127.468%
0.948%
0.828%
2.876%
2.89%
-0.275%
1.728%
8.237%
14.013%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Excellent
In 2024, the debt ratio of CREDIT MUTUEL ASSET MANAG... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.19%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good+6 pts over 3 years
In 2024, the financial autonomy of CREDIT MUTUEL ASSET MANAG... (69.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.12 years
Q3: 1.71 years
Excellent
In 2024, the repayment capacity of CREDIT MUTUEL ASSET MANAG... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.005
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
323.895
48532.194
302.258
293.469
228.031
221.041
221.29
228.756
244.335
305.005
Interest coverage
1.046
-21.707
4.654
23.923
1.719
2.477
1.106
4.24
0.0
0.01
Sector positioning
Liquidity ratio
305.02024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Good+6 pts over 3 years
In 2024, the liquidity ratio of CREDIT MUTUEL ASSET MANAG... (305.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.2x
Good-25 pts over 3 years
In 2024, the interest coverage of CREDIT MUTUEL ASSET MANAG... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The company must finance 8 days of gap between collections and payments. WCR is negative (-2 days): operations structurally generate cash. Notable WCR improvement over the period (-120%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 013 194 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2 j
WCR and payment terms evolution CREDIT MUTUEL ASSET MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 970 651 €
94 278 €
10 716 064 €
8 722 014 €
4 602 919 €
11 203 136 €
25 074 957 €
525 968 €
-2 768 395 €
-2 013 194 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
0
12
12
12
12
11
11
11
10
Supplier payment term (days)
3
28
4
3
4
12
14
11
9
2
Positioning of CREDIT MUTUEL ASSET MANAGEMENT in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of CREDIT MUTUEL ASSET MANAGEMENT is estimated at
185 354 292 €
(range 55 150 040€ - 544 364 561€).
With an EBITDA of 70 828 428€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
55150k€185354k€544364k€
185 354 292 €Range: 55 150 040€ - 544 364 561€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
70 828 428 €×1.2x
Estimation85 748 702 €
22 148 023€ - 437 686 158€
Revenue Multiple30%
407 529 103 €×0.98x
Estimation400 368 079 €
111 649 389€ - 744 615 205€
Net Income Multiple20%
55 571 764 €×2.0x
Estimation111 847 591 €
52 906 064€ - 510 684 604€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare CREDIT MUTUEL ASSET MANAGEMENT with other companies in the same sector:
Frequently asked questions about CREDIT MUTUEL ASSET MANAGEMENT
What is the revenue of CREDIT MUTUEL ASSET MANAGEMENT ?
The revenue of CREDIT MUTUEL ASSET MANAGEMENT in 2024 is 407.5 M€.
Is CREDIT MUTUEL ASSET MANAGEMENT profitable?
Yes, CREDIT MUTUEL ASSET MANAGEMENT generated a net profit of 55.6 M€ in 2024.
Where is the headquarters of CREDIT MUTUEL ASSET MANAGEMENT ?
The headquarters of CREDIT MUTUEL ASSET MANAGEMENT is located in PARIS (75006), in the department Paris.
Where to find the tax return of CREDIT MUTUEL ASSET MANAGEMENT ?
The tax return of CREDIT MUTUEL ASSET MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREDIT MUTUEL ASSET MANAGEMENT operate?
CREDIT MUTUEL ASSET MANAGEMENT operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart