Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2020-06-30 (5 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BOIS-GUILLAUME (76230), Seine-Maritime
CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION : revenue, balance sheet and financial ratios
CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION is a French company
founded 5 years ago,
specialized in the sector Activités des sociétés holding.
Based in BOIS-GUILLAUME (76230),
this company of category GE
shows in 2023 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION (SIREN 884959883)
Indicator
2024
2023
2022
2020
Revenue
N/C
30 410 €
31 700 €
N/C
Net income
1 837 418 €
1 517 678 €
1 898 565 €
-2 580 €
EBITDA
-171 205 €
-117 638 €
-133 942 €
-2 580 €
Net margin
N/C
4990.7%
5989.2%
N/C
Revenue and income statement
In 2024, CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION generates positive net income of 1.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-171 205 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-171 205 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 837 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.924%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.882
Solvency indicators evolution CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Debt ratio
0.0
84.057
123.414
140.826
Financial autonomy
89.259
41.837
37.277
34.924
Repayment capacity
0.0
14.917
20.105
16.882
Cash flow / Revenue
None%
7454.148%
8408.053%
None%
Sector positioning
Debt ratio
140.832024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of CREDIT AGRICOLE NORMANDIE... (140.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.92%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of CREDIT AGRICOLE NORMANDIE... (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.88 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of CREDIT AGRICOLE NORMANDIE... (16.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18.754
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1581.619
Liquidity indicators evolution CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
Liquidity ratio
223.144
33.561
23.062
18.754
Interest coverage
0.0
-1341.186
-1340.903
-1581.619
Sector positioning
Liquidity ratio
18.752024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch
In 2024, the liquidity ratio of CREDIT AGRICOLE NORMANDIE... (18.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1581.62x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of CREDIT AGRICOLE NORMANDIE... (-1581.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Operating WCR
0 €
-21 066 134 €
-16 239 244 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
349
73
115
2
Positioning of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION is estimated at
2 682 560 €
(range 1 710 891€ - 13 722 685€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1710k€2682k€13722k€
2 682 560 €Range: 1 710 891€ - 13 722 685€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 837 418 €
×
1.5x
=2 682 560 €
Range: 1 710 892€ - 13 722 686€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION with other companies in the same sector:
Frequently asked questions about CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION
What is the revenue of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION ?
The revenue of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION in 2023 is 30 k€.
Is CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION profitable?
Yes, CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION ?
The headquarters of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION is located in BOIS-GUILLAUME (76230), in the department Seine-Maritime.
Where to find the tax return of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION ?
The tax return of CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION operate?
CREDIT AGRICOLE NORMANDIE SEINE PARTICIPATION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart