CREDIT AGRICOLE BRETAGNE HABITAT HOLDING is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BETTON (35830),
this company of category GE
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREDIT AGRICOLE BRETAGNE HABITAT HOLDING (SIREN 490597663)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
1 875 138 €
2 103 657 €
1 887 417 €
1 631 341 €
1 394 902 €
1 416 422 €
1 324 355 €
1 271 580 €
Net income
-1 616 577 €
-44 739 €
1 697 624 €
1 742 734 €
995 603 €
1 279 506 €
957 906 €
333 448 €
EBITDA
-541 106 €
204 710 €
201 507 €
74 382 €
137 629 €
205 080 €
29 170 €
68 236 €
Net margin
-86.2%
-2.1%
89.9%
106.8%
71.4%
90.3%
72.3%
26.2%
Revenue and income statement
In 2024, CREDIT AGRICOLE BRETAGNE HABITAT HOLDING achieves revenue of 1.9 M€. Revenue is growing positively over 8 years (CAGR: +5.0%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -541 k€, representing -28.9% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -364%, reducing margin by 38.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.6 M€ (-86.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 875 138 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 875 138 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-541 106 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 653 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 616 577 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-28.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.136%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.544%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-115.418%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.688
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
143.273
113.653
90.563
74.354
57.782
46.014
44.757
46.136
Financial autonomy
39.923
44.629
49.736
55.391
61.785
65.798
67.864
67.544
Repayment capacity
31.818
13.745
19.792
25.628
23.343
18.551
9.599
-2.688
Cash flow / Revenue
18.509%
43.995%
26.929%
19.409%
16.804%
16.784%
31.533%
-115.418%
Sector positioning
Debt ratio
46.142024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average
In 2024, the debt ratio of CREDIT AGRICOLE BRETAGNE ... (46.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.54%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Good
In 2024, the financial autonomy of CREDIT AGRICOLE BRETAGNE ... (67.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CREDIT AGRICOLE BRETAGNE ... (-2.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1236.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1236.814
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1838.964
1145.338
971.431
1357.818
1717.74
1044.055
2772.255
1236.814
Interest coverage
104.587
412.609
10.013
3.687
13.909
42.771
524.082
-522.936
Sector positioning
Liquidity ratio
1236.812024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good
In 2024, the liquidity ratio of CREDIT AGRICOLE BRETAGNE ... (1236.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-522.94x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average-50 pts over 3 years
In 2024, the interest coverage of CREDIT AGRICOLE BRETAGNE ... (-522.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 260 days of revenue, i.e. 1.4 M€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 356 344 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
260 j
WCR and payment terms evolution CREDIT AGRICOLE BRETAGNE HABITAT HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 631 786 €
7 973 425 €
7 122 464 €
7 241 648 €
7 116 627 €
6 991 521 €
8 278 374 €
1 356 344 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
96
187
106
105
150
121
57
17
Supplier payment term (days)
45
156
193
107
47
110
23
7
Positioning of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING is estimated at
708 085 €
(range 337 494€ - 1 430 088€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
337k€708k€1430k€
708 085 €Range: 337 494€ - 1 430 088€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 875 138 €
×
0.38x
=708 086 €
Range: 337 495€ - 1 430 089€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CREDIT AGRICOLE BRETAGNE HABITAT HOLDING with other companies in the same sector:
Frequently asked questions about CREDIT AGRICOLE BRETAGNE HABITAT HOLDING
What is the revenue of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING ?
The revenue of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING in 2024 is 1.9 M€.
Is CREDIT AGRICOLE BRETAGNE HABITAT HOLDING profitable?
CREDIT AGRICOLE BRETAGNE HABITAT HOLDING recorded a net loss in 2024.
Where is the headquarters of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING ?
The headquarters of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING is located in BETTON (35830), in the department Ille-et-Vilaine.
Where to find the tax return of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING ?
The tax return of CREDIT AGRICOLE BRETAGNE HABITAT HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREDIT AGRICOLE BRETAGNE HABITAT HOLDING operate?
CREDIT AGRICOLE BRETAGNE HABITAT HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart