Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-31 (12 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: NICE (06000), Alpes-Maritimes
CREATIVE FRANCE : revenue, balance sheet and financial ratios
CREATIVE FRANCE is a French company
founded 12 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in NICE (06000),
this company of category PME
shows in 2022 a revenue of 840 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREATIVE FRANCE (SIREN 800318115)
Indicator
2023
2022
2021
2020
2018
2017
2015
Revenue
N/C
840 423 €
N/C
N/C
N/C
N/C
1 039 185 €
Net income
178 296 €
163 536 €
61 011 €
-18 437 €
36 574 €
125 138 €
136 865 €
EBITDA
N/C
219 264 €
N/C
N/C
N/C
N/C
185 684 €
Net margin
N/C
19.5%
N/C
N/C
N/C
N/C
13.2%
Revenue and income statement
In 2023, CREATIVE FRANCE generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 137 k€ -> 178 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 296 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.868%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.247%
Solvency indicators evolution CREATIVE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2021
2022
2023
Debt ratio
22.912
14.957
2.537
2.142
1.543
1.062
0.868
Financial autonomy
38.686
49.073
72.534
93.099
44.949
75.668
78.247
Repayment capacity
0.272
None
None
None
None
0.041
None
Cash flow / Revenue
13.114%
None%
None%
None%
None%
19.459%
None%
Sector positioning
Debt ratio
0.872023
2021
2022
2023
Q1: 0.97
Med: 19.37
Q3: 59.26
Excellent
In 2023, the debt ratio of CREATIVE FRANCE (0.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.25%2023
2021
2022
2023
Q1: 9.03%
Med: 30.14%
Q3: 51.01%
Excellent
In 2023, the financial autonomy of CREATIVE FRANCE (78.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Good
In 2022, the repayment capacity of CREATIVE FRANCE (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 471.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
471.288
Liquidity indicators evolution CREATIVE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2020
2021
2022
2023
Liquidity ratio
190.583
225.989
382.833
2005.649
182.706
0.0
471.288
Interest coverage
0.116
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
471.292023
2021
2022
2023
Q1: 135.55
Med: 191.22
Q3: 293.1
Excellent+28 pts over 3 years
In 2023, the liquidity ratio of CREATIVE FRANCE (471.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Average
In 2022, the interest coverage of CREATIVE FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CREATIVE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2021
2022
2023
Operating WCR
120 358 €
0 €
0 €
0 €
0 €
-91 657 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
44
0
0
0
0
0
0
Supplier payment term (days)
44
0
0
0
0
51
0
Positioning of CREATIVE FRANCE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 69 384€ to 567 878€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
69k€212k€567k€
212 723 €Range: 69 384€ - 567 878€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CREATIVE FRANCE with other companies in the same sector:
Yes, CREATIVE FRANCE generated a net profit of 178 k€ in 2023.
Where is the headquarters of CREATIVE FRANCE ?
The headquarters of CREATIVE FRANCE is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of CREATIVE FRANCE ?
The tax return of CREATIVE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREATIVE FRANCE operate?
CREATIVE FRANCE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart