Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-09-01 (41 years)Status: ActiveBusiness sector: Autres activités manufacturières n.c.a. Location: GOLBEY (88190), Vosges
CREATIONS GLF : revenue, balance sheet and financial ratios
CREATIONS GLF is a French company
founded 41 years ago,
specialized in the sector Autres activités manufacturières n.c.a. .
Based in GOLBEY (88190),
this company of category PME
shows in 2017 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREATIONS GLF (SIREN 330441437)
Indicator
2024
2023
2021
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 015 123 €
2 817 389 €
Net income
158 741 €
-191 915 €
77 121 €
21 738 €
-35 507 €
244 230 €
231 210 €
123 109 €
47 353 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
257 738 €
94 696 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.1%
1.7%
Revenue and income statement
In 2024, CREATIONS GLF generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 159 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.119%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.258%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2021
2023
2024
Debt ratio
76.571
37.514
25.694
24.692
79.968
65.342
11.928
149.994
106.119
Financial autonomy
33.438
42.195
51.122
49.0
42.682
41.058
60.642
29.768
36.258
Repayment capacity
3.441
0.938
None
None
None
None
None
None
None
Cash flow / Revenue
3.032%
6.841%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
106.122024
2021
2023
2024
Q1: 0.0
Med: 13.42
Q3: 58.21
Average+40 pts over 3 years
In 2024, the debt ratio of CREATIONS GLF (106.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.26%2024
2021
2023
2024
Q1: 3.01%
Med: 37.68%
Q3: 59.72%
Average-24 pts over 3 years
In 2024, the financial autonomy of CREATIONS GLF (36.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.993
Liquidity indicators evolution CREATIONS GLF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2021
2023
2024
Liquidity ratio
171.788
183.213
229.609
213.956
374.828
247.613
244.023
317.751
335.993
Interest coverage
9.57
7.09
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
335.992024
2021
2023
2024
Q1: 147.83
Med: 245.69
Q3: 440.33
Good+12 pts over 3 years
In 2024, the liquidity ratio of CREATIONS GLF (335.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CREATIONS GLF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2021
2023
2024
Operating WCR
663 946 €
672 644 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
49
46
0
0
0
0
0
0
0
Customer payment term (days)
32
40
0
0
0
0
0
0
0
Supplier payment term (days)
49
52
0
0
0
0
0
0
0
Positioning of CREATIONS GLF in its sector
Comparison with sector Autres activités manufacturières n.c.a.
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of CREATIONS GLF is estimated at
442 280 €
(range 123 093€ - 903 700€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
123k€442k€903k€
442 280 €Range: 123 093€ - 903 700€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
158 741 €
×
2.8x
=442 281 €
Range: 123 093€ - 903 700€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités manufacturières n.c.a. )
Compare CREATIONS GLF with other companies in the same sector:
Yes, CREATIONS GLF generated a net profit of 159 k€ in 2024.
Where is the headquarters of CREATIONS GLF ?
The headquarters of CREATIONS GLF is located in GOLBEY (88190), in the department Vosges.
Where to find the tax return of CREATIONS GLF ?
The tax return of CREATIONS GLF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREATIONS GLF operate?
CREATIONS GLF operates in the sector Autres activités manufacturières n.c.a. (NAF code 32.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart