Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-12-05 (14 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: DANNEMARIE (68210), Haut-Rhin
CREAS HOLDING : revenue, balance sheet and financial ratios
CREAS HOLDING is a French company
founded 14 years ago,
specialized in the sector Activités des sièges sociaux.
Based in DANNEMARIE (68210),
this company of category PME
shows in 2021 a revenue of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREAS HOLDING (SIREN 538700261)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
22 160 €
7 383 €
11 199 €
11 893 €
9 539 €
42 479 €
Net income
-6 992 €
14 420 €
235 415 €
18 973 €
-2 146 €
18 683 €
3 486 €
EBITDA
-6 973 €
14 438 €
-9 212 €
-34 244 €
-30 266 €
4 404 €
8 824 €
Net margin
N/C
65.1%
3188.6%
169.4%
-18.0%
195.9%
8.2%
Revenue and income statement
In 2022, CREAS HOLDING records a net loss of 7 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 973 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 973 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.128%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.327%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.253
Solvency indicators evolution CREAS HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
-391.264
930.477
1546.096
180.63
15.615
14.788
19.128
Financial autonomy
-23.571
8.723
5.182
25.03
82.235
82.759
83.327
Repayment capacity
6.075
-1.463
-8.252
2.111
-4.548
2.79
-7.253
Cash flow / Revenue
19.652%
-363.413%
-51.669%
170.203%
-119.843%
65.072%
None%
Sector positioning
Debt ratio
19.132022
2020
2021
2022
Q1: 0.51
Med: 24.26
Q3: 115.89
Good+6 pts over 3 years
In 2022, the debt ratio of CREAS HOLDING (19.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.33%2022
2020
2021
2022
Q1: 18.08%
Med: 52.89%
Q3: 84.23%
Good
In 2022, the financial autonomy of CREAS HOLDING (83.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-7.25 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Excellent
In 2022, the repayment capacity of CREAS HOLDING (-7.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13620.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13620.163
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.272
Liquidity indicators evolution CREAS HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
41.821
532.072
359.257
227.852
2031.106
1998.906
13620.163
Interest coverage
54.125
8.47
-0.152
-0.28
-0.63
0.132
-0.272
Sector positioning
Liquidity ratio
13620.162022
2020
2021
2022
Q1: 101.19
Med: 345.91
Q3: 1581.92
Excellent
In 2022, the liquidity ratio of CREAS HOLDING (13620.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.27x2022
2020
2021
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Average
In 2022, the interest coverage of CREAS HOLDING (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 224 days. Excellent situation: suppliers finance 224 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
224 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CREAS HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-5 741 €
5 926 €
30 113 €
-11 626 €
-1 488 €
-3 983 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
63
16
112
0
0
0
0
Supplier payment term (days)
35
534
79
88
137
857
224
Positioning of CREAS HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare CREAS HOLDING with other companies in the same sector:
The headquarters of CREAS HOLDING is located in DANNEMARIE (68210), in the department Haut-Rhin.
Where to find the tax return of CREAS HOLDING ?
The tax return of CREAS HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREAS HOLDING operate?
CREAS HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart