Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-02-06 (11 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: DORANS (90400), Territoire de Belfort
CREA'BOIS CONCEPT : revenue, balance sheet and financial ratios
CREA'BOIS CONCEPT is a French company
founded 11 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in DORANS (90400),
this company of category PME
shows in 2017 a revenue of 338 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREA'BOIS CONCEPT (SIREN 809453327)
Indicator
2025
2018
2017
2016
Revenue
N/C
N/C
338 464 €
618 071 €
Net income
62 828 €
-32 055 €
-57 783 €
-4 278 €
EBITDA
N/C
N/C
-42 936 €
569 €
Net margin
N/C
N/C
-17.1%
-0.7%
Revenue and income statement
In 2025, CREA'BOIS CONCEPT generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 828 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.385%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.145%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2025
Debt ratio
26.823
10.153
49.102
1.385
Financial autonomy
46.167
38.77
36.112
37.145
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
2.288%
-12.691%
None%
None%
Sector positioning
Debt ratio
1.392025
2017
2018
2025
Q1: 8.4
Med: 24.78
Q3: 54.43
Excellent-6 pts over 3 years
In 2025, the debt ratio of CREA'BOIS CONCEPT (1.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
37.15%2025
2017
2018
2025
Q1: 44.19%
Med: 59.78%
Q3: 73.0%
Average-17 pts over 3 years
In 2025, the financial autonomy of CREA'BOIS CONCEPT (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2017
2017
Q1: 0.01 years
Med: 0.77 years
Q3: 2.36 years
Excellent
In 2017, the repayment capacity of CREA'BOIS CONCEPT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.677
Liquidity indicators evolution CREA'BOIS CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2025
Liquidity ratio
173.487
151.359
106.38
139.677
Interest coverage
256.063
-6.13
None
None
Sector positioning
Liquidity ratio
139.682025
2017
2018
2025
Q1: 205.24
Med: 329.49
Q3: 512.28
Watch-11 pts over 3 years
In 2025, the liquidity ratio of CREA'BOIS CONCEPT (139.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.13x2017
2017
Q1: 0.14x
Med: 1.96x
Q3: 7.15x
Watch
In 2017, the interest coverage of CREA'BOIS CONCEPT (-6.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 595 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1104 days. Excellent situation: suppliers finance 509 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
595 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1104 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CREA'BOIS CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2025
Operating WCR
202 486 €
131 595 €
0 €
0 €
Inventory turnover (days)
38
63
0
0
Customer payment term (days)
48
89
0
595
Supplier payment term (days)
35
72
0
1104
Positioning of CREA'BOIS CONCEPT in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 72 571€ to 343 926€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
72k€128k€343k€
128 115 €Range: 72 571€ - 343 926€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare CREA'BOIS CONCEPT with other companies in the same sector:
Frequently asked questions about CREA'BOIS CONCEPT
What is the revenue of CREA'BOIS CONCEPT ?
The revenue of CREA'BOIS CONCEPT in 2017 is 338 k€.
Is CREA'BOIS CONCEPT profitable?
Yes, CREA'BOIS CONCEPT generated a net profit of 63 k€ in 2025.
Where is the headquarters of CREA'BOIS CONCEPT ?
The headquarters of CREA'BOIS CONCEPT is located in DORANS (90400), in the department Territoire de Belfort.
Where to find the tax return of CREA'BOIS CONCEPT ?
The tax return of CREA'BOIS CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREA'BOIS CONCEPT operate?
CREA'BOIS CONCEPT operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart