Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-05-01 (23 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: TOLLEVAST (50470), Manche
CREA CONFORT : revenue, balance sheet and financial ratios
CREA CONFORT is a French company
founded 23 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in TOLLEVAST (50470),
this company of category PME
shows in 2025 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREA CONFORT (SIREN 442243812)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 666 969 €
1 804 233 €
1 848 840 €
1 694 713 €
1 373 972 €
709 135 €
950 732 €
1 187 904 €
1 120 793 €
1 143 272 €
Net income
26 907 €
-48 219 €
35 069 €
12 567 €
-28 078 €
-60 041 €
11 605 €
63 324 €
71 627 €
84 232 €
EBITDA
96 649 €
-4 009 €
85 104 €
64 912 €
34 916 €
-35 510 €
51 231 €
98 152 €
90 889 €
140 969 €
Net margin
1.6%
-2.7%
1.9%
0.7%
-2.0%
-8.5%
1.2%
5.3%
6.4%
7.4%
Revenue and income statement
In 2025, CREA CONFORT achieves revenue of 1.7 M€. Revenue is growing positively over 10 years (CAGR: +4.3%). Slight decline of -8% vs 2024. After deducting consumption (852 k€), gross margin stands at 815 k€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 97 k€, representing 5.8% of revenue. Positive scissor effect: EBITDA margin improves by +6.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 666 969 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
814 787 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
96 649 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
40 951 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 907 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.72%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.839%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.793%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.167
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.014
0.023
2.311
59.981
67.508
56.42
42.929
42.483
31.72
Financial autonomy
53.546
54.011
60.23
59.4
34.002
27.556
25.527
29.529
27.282
31.839
Repayment capacity
0.0
0.001
0.001
0.159
-3.702
6.463
2.858
1.829
-3.95
1.167
Cash flow / Revenue
9.987%
6.641%
7.427%
5.436%
-6.754%
2.034%
3.262%
4.0%
-1.591%
4.793%
Sector positioning
Debt ratio
31.722025
2023
2024
2025
Q1: 4.29
Med: 26.25
Q3: 75.59
Average
In 2025, the debt ratio of CREA CONFORT (31.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.84%2025
2023
2024
2025
Q1: 17.45%
Med: 39.42%
Q3: 62.41%
Average
In 2025, the financial autonomy of CREA CONFORT (31.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.17 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.7 years
Q3: 2.79 years
Average-11 pts over 3 years
In 2025, the repayment capacity of CREA CONFORT (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.718
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.81
Liquidity indicators evolution CREA CONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
246.341
175.571
204.935
217.281
130.756
126.427
127.462
198.967
216.735
265.718
Interest coverage
0.045
0.064
0.058
0.0
-2.07
5.734
2.121
1.285
-23.347
0.81
Sector positioning
Liquidity ratio
265.722025
2023
2024
2025
Q1: 151.2
Med: 233.47
Q3: 359.88
Good+14 pts over 3 years
In 2025, the liquidity ratio of CREA CONFORT (265.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.81x2025
2023
2024
2025
Q1: 0.0x
Med: 1.25x
Q3: 10.26x
Average-16 pts over 3 years
In 2025, the interest coverage of CREA CONFORT (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Inventory turnover is 87 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 35 days of revenue, i.e. 164 k€ to permanently finance. Over 2016-2025, WCR increased by +75%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
163 546 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
87 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution CREA CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
93 703 €
-26 372 €
73 056 €
51 758 €
82 210 €
87 673 €
181 385 €
190 283 €
204 690 €
163 546 €
Inventory turnover (days)
18
23
30
42
102
82
96
85
84
87
Customer payment term (days)
26
38
26
23
36
30
34
34
20
18
Supplier payment term (days)
50
42
44
33
81
45
42
34
57
53
Positioning of CREA CONFORT in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 102 112€ to 495 553€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
102k€194k€495k€
194 959 €Range: 102 112€ - 495 553€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare CREA CONFORT with other companies in the same sector:
Yes, CREA CONFORT generated a net profit of 27 k€ in 2025.
Where is the headquarters of CREA CONFORT ?
The headquarters of CREA CONFORT is located in TOLLEVAST (50470), in the department Manche.
Where to find the tax return of CREA CONFORT ?
The tax return of CREA CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREA CONFORT operate?
CREA CONFORT operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart