Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-03-19 (16 years)Status: ActiveBusiness sector: Vente à distance sur catalogue généralLocation: ANNECY (74000), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CREA BD FUGUE : revenue, balance sheet and financial ratios
CREA BD FUGUE is a French company
founded 16 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in ANNECY (74000),
this company of category PME
shows in 2024 a net income positive of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CREA BD FUGUE (SIREN 521582668)
Indicator
2024
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
46 492 €
81 488 €
454 193 €
52 468 €
53 426 €
-2 126 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CREA BD FUGUE generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 492 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.657%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.891%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Debt ratio
-157.925
915.771
44.677
0.404
0.146
26.657
Financial autonomy
-14.563
1.114
10.946
38.873
56.755
44.891
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.662024
2021
2023
2024
Q1: 0.0
Med: 0.17
Q3: 44.06
Average+38 pts over 3 years
In 2024, the debt ratio of CREA BD FUGUE (26.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.89%2024
2021
2023
2024
Q1: 0.0%
Med: 15.93%
Q3: 50.29%
Good+9 pts over 3 years
In 2024, the financial autonomy of CREA BD FUGUE (44.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.997
Liquidity indicators evolution CREA BD FUGUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
Liquidity ratio
88.382
96.54
106.647
148.802
171.511
155.997
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
156.02024
2021
2023
2024
Q1: 103.98
Med: 181.92
Q3: 366.19
Average
In 2024, the liquidity ratio of CREA BD FUGUE (156.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CREA BD FUGUE in its sector
Comparison with sector Vente à distance sur catalogue général
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of CREA BD FUGUE is estimated at
174 695 €
(range 56 995€ - 471 669€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
56k€174k€471k€
174 695 €Range: 56 995€ - 471 669€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 492 €
×
3.8x
=174 696 €
Range: 56 995€ - 471 669€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare CREA BD FUGUE with other companies in the same sector:
The revenue of CREA BD FUGUE is not publicly disclosed (confidential accounts filed with INPI).
Is CREA BD FUGUE profitable?
Yes, CREA BD FUGUE generated a net profit of 46 k€ in 2024.
Where is the headquarters of CREA BD FUGUE ?
The headquarters of CREA BD FUGUE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of CREA BD FUGUE ?
The tax return of CREA BD FUGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREA BD FUGUE operate?
CREA BD FUGUE operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart