SIREN : 531085090
CRAZY CARS is a French company founded 15 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in PONTARLIER (25300), this company of category PME shows in 2025 a revenue of 6.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 194 406 € | N/C | 5 514 687 € | 4 993 954 € | 5 632 445 € | 3 530 096 € | 3 543 533 € | 2 922 619 € | 1 947 358 € |
| Net income | 44 070 € | 4 459 € | 34 910 € | 41 711 € | 50 258 € | 18 414 € | 35 082 € | 31 515 € | 11 704 € |
| EBITDA | 116 561 € | N/C | 93 466 € | 81 910 € | 71 691 € | 19 530 € | 56 114 € | 50 528 € | 12 409 € |
| Net margin | 0.7% | N/C | 0.6% | 0.8% | 0.9% | 0.5% | 1.0% | 1.1% | 0.6% |
In 2025, CRAZY CARS achieves revenue of 6.2 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +15.6%. After deducting consumption (5.0 M€), gross margin stands at 1.2 M€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 117 k€, representing 1.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
6 194 406 €
1 236 420 €
116 561 €
73 431 €
44 070 €
1.9%
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
143.573%
32.35%
1.086%
4.108
56.7%
In 2025, the debt ratio of CRAZY CARS (143.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of CRAZY CARS (32.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of CRAZY CARS (4.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 187.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.8x. Operating income very largely covers interest expenses: high safety margin.
187.863
18.818
In 2025, the liquidity ratio of CRAZY CARS (187.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of CRAZY CARS (18.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 496 k€ to permanently finance. Over 2017-2025, WCR increased by +42%, requiring additional financing.
496 358 €
3 j
7 j
32 j
29 j
Based on 113 transactions of similar company sales in 2025, the value of CRAZY CARS is estimated at 467 292 € (range 241 504€ - 791 215€). With an EBITDA of 116 561€, the sector multiple of 0.7x is applied. The price/revenue ratio is 0.21x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CRAZY CARS with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de voitures et de véhicules automobiles légers
The revenue of CRAZY CARS in 2025 is 6.2 M€.
Yes, CRAZY CARS generated a net profit of 44 k€ in 2025.
The headquarters of CRAZY CARS is located in PONTARLIER (25300), in the department Doubs.
The tax return of CRAZY CARS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CRAZY CARS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.