Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-15 (9 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: BAR-LE-DUC (55000), Meuse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
C.P.R IMMOBILIER : revenue, balance sheet and financial ratios
C.P.R IMMOBILIER is a French company
founded 9 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in BAR-LE-DUC (55000),
this company of category PME
shows in 2024 a net income positive of 163 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.P.R IMMOBILIER (SIREN 824361703)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
162 627 €
-183 570 €
294 695 €
153 155 €
111 331 €
137 511 €
81 430 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, C.P.R IMMOBILIER generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 81 k€ -> 163 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 627 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
158.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.631%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
346.996
481.344
395.056
373.743
190.208
246.639
158.417
Financial autonomy
19.581
14.933
17.39
17.216
28.159
23.334
29.631
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
158.422024
2022
2023
2024
Q1: 0.0
Med: 10.26
Q3: 67.95
Average
In 2024, the debt ratio of C.P.R IMMOBILIER (158.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.63%2024
2022
2023
2024
Q1: 3.12%
Med: 14.32%
Q3: 43.61%
Good
In 2024, the financial autonomy of C.P.R IMMOBILIER (29.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.714
Liquidity indicators evolution C.P.R IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.149
155.2
136.903
100.91
84.232
93.597
88.714
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
88.712024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Watch
In 2024, the liquidity ratio of C.P.R IMMOBILIER (88.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of C.P.R IMMOBILIER in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of C.P.R IMMOBILIER is estimated at
362 893 €
(range 81 554€ - 1 117 316€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
81k€362k€1117k€
362 893 €Range: 81 554€ - 1 117 316€
NAF 5 all-time
Valuation method used
Net Income Multiple
162 627 €
×
2.2x
=362 894 €
Range: 81 554€ - 1 117 316€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare C.P.R IMMOBILIER with other companies in the same sector:
The revenue of C.P.R IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).
Is C.P.R IMMOBILIER profitable?
Yes, C.P.R IMMOBILIER generated a net profit of 163 k€ in 2024.
Where is the headquarters of C.P.R IMMOBILIER ?
The headquarters of C.P.R IMMOBILIER is located in BAR-LE-DUC (55000), in the department Meuse.
Where to find the tax return of C.P.R IMMOBILIER ?
The tax return of C.P.R IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.P.R IMMOBILIER operate?
C.P.R IMMOBILIER operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart