Employees: 22 (2023.0)Legal category: SA (autres)Size: GECreation date: 1994-12-06 (31 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75015), Paris
CPR ASSET MANAGEMENT : revenue, balance sheet and financial ratios
CPR ASSET MANAGEMENT is a French company
founded 31 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75015),
this company of category GE
shows in 2024 a revenue of 360.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CPR ASSET MANAGEMENT (SIREN 399392141)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
360 681 000 €
364 396 000 €
385 269 000 €
369 519 000 €
253 608 000 €
195 468 000 €
175 520 000 €
143 851 000 €
130 323 000 €
Net income
113 440 000 €
110 732 000 €
114 998 000 €
120 266 000 €
89 061 000 €
56 163 000 €
50 252 000 €
40 095 000 €
34 552 000 €
EBITDA
144 726 000 €
143 369 000 €
155 096 000 €
170 522 000 €
127 557 000 €
83 607 000 €
78 696 000 €
64 043 000 €
54 402 000 €
Net margin
31.5%
30.4%
29.8%
32.5%
35.1%
28.7%
28.6%
27.9%
26.5%
Revenue and income statement
In 2024, CPR ASSET MANAGEMENT achieves revenue of 360.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.6%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 360.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 144.7 M€, representing 40.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 113.4 M€, i.e. 31.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
360 681 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
360 681 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
144 726 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
145 530 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 440 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
40.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 31.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.982%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.406%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.909
0.0
3.37
6.785
12.211
10.352
0.274
0.0
Financial autonomy
67.096
66.508
62.358
57.987
59.179
48.885
48.832
55.298
54.982
Repayment capacity
0.0
0.029
0.0
0.09
0.143
0.216
0.187
0.005
0.0
Cash flow / Revenue
27.474%
28.415%
28.828%
28.381%
34.003%
32.724%
29.946%
30.304%
31.406%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent-16 pts over 3 years
In 2024, the debt ratio of CPR ASSET MANAGEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
54.98%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+6 pts over 3 years
In 2024, the financial autonomy of CPR ASSET MANAGEMENT (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good-6 pts over 3 years
In 2024, the repayment capacity of CPR ASSET MANAGEMENT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.998
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.887
78.148
60.448
67.881
80.23
75.882
79.478
76.794
79.998
Interest coverage
0.175
1.844
0.168
0.094
0.053
0.073
0.057
0.543
0.218
Sector positioning
Liquidity ratio
80.02024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of CPR ASSET MANAGEMENT (80.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.22x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of CPR ASSET MANAGEMENT (0.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 166 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Overall, WCR represents 83 days of revenue, i.e. 83.1 M€ to permanently finance. Over 2016-2024, WCR increased by +602%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
83 115 330 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
166 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
83 j
WCR and payment terms evolution CPR ASSET MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 835 935 €
9 469 711 €
3 826 336 €
20 958 079 €
25 259 357 €
97 615 834 €
129 080 526 €
90 308 261 €
83 115 330 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
57
53
46
54
63
83
84
67
79
Supplier payment term (days)
96
127
157
189
148
216
186
156
166
Positioning of CPR ASSET MANAGEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of CPR ASSET MANAGEMENT is estimated at
547 810 407 €
(range 172 635 070€ - 1 205 489 384€).
With an EBITDA of 144 726 000€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
172635k€547810k€1205489k€
547 810 407 €Range: 172 635 070€ - 1 205 489 384€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
144 726 000 €×4.8x
Estimation694 357 368 €
215 958 872€ - 1 563 114 415€
Revenue Multiple30%
360 681 000 €×0.30x
Estimation109 796 347 €
56 810 943€ - 305 716 072€
Net Income Multiple20%
113 440 000 €×7.4x
Estimation838 464 097 €
238 061 756€ - 1 661 086 779€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare CPR ASSET MANAGEMENT with other companies in the same sector:
Frequently asked questions about CPR ASSET MANAGEMENT
What is the revenue of CPR ASSET MANAGEMENT ?
The revenue of CPR ASSET MANAGEMENT in 2024 is 360.7 M€.
Is CPR ASSET MANAGEMENT profitable?
Yes, CPR ASSET MANAGEMENT generated a net profit of 113.4 M€ in 2024.
Where is the headquarters of CPR ASSET MANAGEMENT ?
The headquarters of CPR ASSET MANAGEMENT is located in PARIS (75015), in the department Paris.
Where to find the tax return of CPR ASSET MANAGEMENT ?
The tax return of CPR ASSET MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CPR ASSET MANAGEMENT operate?
CPR ASSET MANAGEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart