Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-09-13 (8 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: CORMONTREUIL (51350), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CPL REIMS : revenue, balance sheet and financial ratios
CPL REIMS is a French company
founded 8 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in CORMONTREUIL (51350),
this company of category ETI
shows in 2019 a net income positive of 147 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2019, CPL REIMS generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2019: 120 k€ -> 147 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 925 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.363%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.624%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
277.313
107.363
Financial autonomy
16.855
35.624
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
107.362019
2018
2019
Q1: 0.0
Med: 20.52
Q3: 132.62
Average-6 pts over 2 years
In 2019, the debt ratio of CPL REIMS (107.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.62%2019
2018
2019
Q1: 2.71%
Med: 28.67%
Q3: 60.67%
Good+16 pts over 2 years
In 2019, the financial autonomy of CPL REIMS (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.678
Liquidity indicators evolution CPL REIMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
58.739
142.678
Interest coverage
None
None
Sector positioning
Liquidity ratio
142.682019
2018
2019
Q1: 64.19
Med: 138.0
Q3: 272.05
Good+28 pts over 2 years
In 2019, the liquidity ratio of CPL REIMS (142.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CPL REIMS in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of CPL REIMS is estimated at
1 136 201 €
(range 662 488€ - 2 187 830€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
114 transactions
662k€1136k€2187k€
1 136 201 €Range: 662 488€ - 2 187 830€
NAF 5 all-time
Valuation method used
Net Income Multiple
146 925 €
×
7.7x
=1 136 201 €
Range: 662 489€ - 2 187 831€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare CPL REIMS with other companies in the same sector:
The revenue of CPL REIMS is not publicly disclosed (confidential accounts filed with INPI).
Is CPL REIMS profitable?
Yes, CPL REIMS generated a net profit of 147 k€ in 2019.
Where is the headquarters of CPL REIMS ?
The headquarters of CPL REIMS is located in CORMONTREUIL (51350), in the department Marne.
Where to find the tax return of CPL REIMS ?
The tax return of CPL REIMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CPL REIMS operate?
CPL REIMS operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart