Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2019-01-30 (7 years)Status: ActiveBusiness sector: Production d'électricitéLocation: AVIGNON (84000), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
C.P.E.S. PLAN DE BANON : revenue, balance sheet and financial ratios
C.P.E.S. PLAN DE BANON is a French company
founded 7 years ago,
specialized in the sector Production d'électricité.
Based in AVIGNON (84000),
this company of category ETI
shows in 2024 a net income negative of -16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.P.E.S. PLAN DE BANON (SIREN 850016700)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-15 857 €
-49 €
-265 €
-244 €
-141 €
-242 €
EBITDA
-15 450 €
N/C
-246 €
-237 €
-138 €
-242 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, C.P.E.S. PLAN DE BANON records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 450 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 451 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -105%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2106%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-104.748%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2106.267%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.044
Solvency indicators evolution C.P.E.S. PLAN DE BANON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
37.335
53.971
157.373
818.349
1568.333
-104.748
Financial autonomy
72.815
58.098
38.814
10.889
5.994
-2106.267
Repayment capacity
-1.169
-2.362
-2.406
-3.366
-19.204
-1.044
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-104.752024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good-35 pts over 3 years
In 2024, the debt ratio of C.P.E.S. PLAN DE BANON (-104.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-2106.27%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Watch-27 pts over 3 years
In 2024, the financial autonomy of C.P.E.S. PLAN DE BANON (-2106.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.04 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good+20 pts over 3 years
In 2024, the repayment capacity of C.P.E.S. PLAN DE BANON (-1.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.634
Liquidity indicators evolution C.P.E.S. PLAN DE BANON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
948.214
None
None
None
None
Interest coverage
0.0
-2.174
-2.532
-7.724
None
-2.634
Sector positioning
Interest coverage
-2.63x2024
2022
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average+13 pts over 2 years
In 2024, the interest coverage of C.P.E.S. PLAN DE BANON (-2.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.P.E.S. PLAN DE BANON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
243
0
0
0
0
Positioning of C.P.E.S. PLAN DE BANON in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare C.P.E.S. PLAN DE BANON with other companies in the same sector:
Frequently asked questions about C.P.E.S. PLAN DE BANON
What is the revenue of C.P.E.S. PLAN DE BANON ?
The revenue of C.P.E.S. PLAN DE BANON is not publicly disclosed (confidential accounts filed with INPI).
Is C.P.E.S. PLAN DE BANON profitable?
C.P.E.S. PLAN DE BANON recorded a net loss in 2024.
Where is the headquarters of C.P.E.S. PLAN DE BANON ?
The headquarters of C.P.E.S. PLAN DE BANON is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of C.P.E.S. PLAN DE BANON ?
The tax return of C.P.E.S. PLAN DE BANON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.P.E.S. PLAN DE BANON operate?
C.P.E.S. PLAN DE BANON operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart