Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-30 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: NANTES (44300), Loire-Atlantique
CP2A AUTOMOBILES : revenue, balance sheet and financial ratios
CP2A AUTOMOBILES is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in NANTES (44300),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CP2A AUTOMOBILES (SIREN 534008453)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 445 335 €
N/C
1 273 057 €
1 282 624 €
Net income
35 967 €
52 351 €
52 928 €
25 468 €
81 850 €
106 700 €
45 534 €
EBITDA
N/C
N/C
N/C
53 516 €
N/C
82 582 €
43 903 €
Net margin
N/C
N/C
N/C
1.8%
N/C
8.4%
3.6%
Revenue and income statement
In 2023, CP2A AUTOMOBILES generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 46 k€ -> 36 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.238%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.244%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
90.205
35.115
21.658
9.868
13.037
12.501
12.238
Financial autonomy
48.09
51.132
70.622
77.842
68.126
73.916
72.244
Repayment capacity
12.777
-1.326
None
1.826
None
None
None
Cash flow / Revenue
5.097%
-21.396%
None%
4.267%
None%
None%
None%
Sector positioning
Debt ratio
12.242023
2020
2021
2023
Q1: 5.19
Med: 28.21
Q3: 82.11
Good
In 2023, the debt ratio of CP2A AUTOMOBILES (12.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.24%2023
2020
2021
2023
Q1: 19.29%
Med: 41.82%
Q3: 60.17%
Excellent
In 2023, the financial autonomy of CP2A AUTOMOBILES (72.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.966
Liquidity indicators evolution CP2A AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
103.788
141.562
213.445
180.582
180.599
237.949
254.966
Interest coverage
77.405
18.27
None
2.001
None
None
None
Sector positioning
Liquidity ratio
254.972023
2020
2021
2023
Q1: 141.23
Med: 208.72
Q3: 306.15
Good+23 pts over 3 years
In 2023, the liquidity ratio of CP2A AUTOMOBILES (254.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CP2A AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
91 130 €
-143 143 €
0 €
50 818 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
0
3
0
0
0
Customer payment term (days)
23
29
166
25
0
0
0
Supplier payment term (days)
35
72
279
39
0
0
0
Positioning of CP2A AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of CP2A AUTOMOBILES is estimated at
196 195 €
(range 84 321€ - 417 252€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
84k€196k€417k€
196 195 €Range: 84 321€ - 417 252€
NAF 5 année 2023
Valuation method used
Net Income Multiple
35 967 €
×
5.5x
=196 196 €
Range: 84 322€ - 417 252€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CP2A AUTOMOBILES with other companies in the same sector:
The revenue of CP2A AUTOMOBILES in 2019 is 1.4 M€.
Is CP2A AUTOMOBILES profitable?
Yes, CP2A AUTOMOBILES generated a net profit of 36 k€ in 2023.
Where is the headquarters of CP2A AUTOMOBILES ?
The headquarters of CP2A AUTOMOBILES is located in NANTES (44300), in the department Loire-Atlantique.
Where to find the tax return of CP2A AUTOMOBILES ?
The tax return of CP2A AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CP2A AUTOMOBILES operate?
CP2A AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart