Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

COZY CLOUD : revenue, balance sheet and financial ratios

COZY CLOUD is a French company founded 13 years ago, specialized in the sector Edition de logiciels applicatifs. Based in SURESNES (92150), this company of category PME shows in 2022 a net income positive of 104 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COZY CLOUD (SIREN 789037678)
Indicator 2022 2019 2018 2017
Revenue N/C N/C N/C N/C
Net income 103 586 € -1 373 109 € -1 918 228 € -1 835 920 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2022, COZY CLOUD generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

103 586 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -130%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -81%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-129.975%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-81.117%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.1%

Solvency indicators evolution
COZY CLOUD

Sector positioning

Debt ratio
-129.97 2022
2018
2019
2022
Q1: 0.0
Med: 7.6
Q3: 59.53
Excellent

In 2022, the debt ratio of COZY CLOUD (-129.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-81.12% 2022
2018
2019
2022
Q1: 12.96%
Med: 39.29%
Q3: 61.58%
Watch

In 2022, the financial autonomy of COZY CLOUD (-81.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 144.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

144.142

Liquidity indicators evolution
COZY CLOUD

Sector positioning

Liquidity ratio
144.14 2022
2018
2019
2022
Q1: 147.31
Med: 254.73
Q3: 448.12
Average -50 pts over 3 years

In 2022, the liquidity ratio of COZY CLOUD (144.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of COZY CLOUD in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of COZY CLOUD is estimated at 125 905 € (range 46 986€ - 417 479€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
103 transactions
46k€ 125k€ 417k€
125 905 € Range: 46 986€ - 417 479€
NAF 5 all-time

Valuation method used

Net Income Multiple
103 586 € × 1.2x = 125 906 €
Range: 46 987€ - 417 480€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare COZY CLOUD with other companies in the same sector:

Frequently asked questions about COZY CLOUD

What is the revenue of COZY CLOUD ?

The revenue of COZY CLOUD is not publicly disclosed (confidential accounts filed with INPI).

Is COZY CLOUD profitable?

Yes, COZY CLOUD generated a net profit of 104 k€ in 2022.

Where is the headquarters of COZY CLOUD ?

The headquarters of COZY CLOUD is located in SURESNES (92150), in the department Hauts-de-Seine.

Where to find the tax return of COZY CLOUD ?

The tax return of COZY CLOUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COZY CLOUD operate?

COZY CLOUD operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.