COUVERTURE ZINGUERIE VARIN : revenue, balance sheet and financial ratios

COUVERTURE ZINGUERIE VARIN is a French company founded 33 years ago, specialized in the sector Travaux de couverture par éléments. Based in LA LANDE-D'AIROU (50800), this company of category PME shows in 2024 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COUVERTURE ZINGUERIE VARIN (SIREN 390715530)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 1 370 614 € N/C N/C 1 351 639 € 1 396 808 € 1 441 212 € N/C N/C
Net income 152 348 € 69 632 € 73 150 € 43 315 € 164 681 € 136 856 € 129 832 € 35 788 € 40 671 €
EBITDA N/C 114 043 € N/C N/C 243 862 € 193 623 € 213 337 € N/C N/C
Net margin N/C 5.1% N/C N/C 12.2% 9.8% 9.0% N/C N/C

Revenue and income statement

In 2025, COUVERTURE ZINGUERIE VARIN generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 41 k€ -> 152 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

152 348 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

14.062%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.504%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.7%

Solvency indicators evolution
COUVERTURE ZINGUERIE VARIN

Sector positioning

Debt ratio
14.06 2025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Good +11 pts over 3 years

In 2025, the debt ratio of COUVERTURE ZINGUERIE VARIN (14.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
67.5% 2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Excellent

In 2025, the financial autonomy of COUVERTURE ZINGUERIE VARIN (67.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.84 years 2024
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.22 years
Average

In 2024, the repayment capacity of COUVERTURE ZINGUERIE VARIN (0.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 414.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

414.223

Liquidity indicators evolution
COUVERTURE ZINGUERIE VARIN

Sector positioning

Liquidity ratio
414.22 2025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Excellent

In 2025, the liquidity ratio of COUVERTURE ZINGUERIE VARIN (414.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.64x 2024
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.63x
Good

In 2024, the interest coverage of COUVERTURE ZINGUERIE VARIN (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COUVERTURE ZINGUERIE VARIN

Positioning of COUVERTURE ZINGUERIE VARIN in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of COUVERTURE ZINGUERIE VARIN is estimated at 411 097 € (range 208 673€ - 730 532€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
208k€ 411k€ 730k€
411 097 € Range: 208 673€ - 730 532€
NAF 5 all-time

Valuation method used

Net Income Multiple
152 348 € × 2.7x = 411 097 €
Range: 208 673€ - 730 533€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare COUVERTURE ZINGUERIE VARIN with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de couverture par éléments

Frequently asked questions about COUVERTURE ZINGUERIE VARIN

What is the revenue of COUVERTURE ZINGUERIE VARIN ?

The revenue of COUVERTURE ZINGUERIE VARIN in 2024 is 1.4 M€.

Is COUVERTURE ZINGUERIE VARIN profitable?

Yes, COUVERTURE ZINGUERIE VARIN generated a net profit of 152 k€ in 2025.

Where is the headquarters of COUVERTURE ZINGUERIE VARIN ?

The headquarters of COUVERTURE ZINGUERIE VARIN is located in LA LANDE-D'AIROU (50800), in the department Manche.

Where to find the tax return of COUVERTURE ZINGUERIE VARIN ?

The tax return of COUVERTURE ZINGUERIE VARIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COUVERTURE ZINGUERIE VARIN operate?

COUVERTURE ZINGUERIE VARIN operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.