Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-02-01 (25 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-MALO (35400), Ille-et-Vilaine
COUVERTURE MALOUINE : revenue, balance sheet and financial ratios
COUVERTURE MALOUINE is a French company
founded 25 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COUVERTURE MALOUINE (SIREN 439901653)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 222 405 €
1 972 101 €
2 074 626 €
2 390 223 €
2 276 713 €
1 880 078 €
Net income
53 389 €
34 117 €
13 225 €
137 112 €
65 816 €
54 194 €
32 539 €
15 707 €
EBITDA
N/C
N/C
17 348 €
150 300 €
49 671 €
96 408 €
50 037 €
46 162 €
Net margin
N/C
N/C
0.6%
7.0%
3.2%
2.3%
1.4%
0.8%
Revenue and income statement
In 2025, COUVERTURE MALOUINE generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 16 k€ -> 53 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 389 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.197%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.89%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
3.881
4.529
3.408
6.27
8.985
12.984
19.762
15.197
Financial autonomy
68.047
67.491
67.504
71.909
68.538
70.391
49.021
53.89
Repayment capacity
0.702
0.811
0.356
2.212
1.005
3.898
None
None
Cash flow / Revenue
2.525%
2.182%
3.783%
1.379%
5.197%
1.737%
None%
None%
Sector positioning
Debt ratio
15.22025
2022
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Good+9 pts over 3 years
In 2025, the debt ratio of COUVERTURE MALOUINE (15.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.89%2025
2022
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Good-15 pts over 3 years
In 2025, the financial autonomy of COUVERTURE MALOUINE (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.9 years2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 1.91 years
Watch
In 2022, the repayment capacity of COUVERTURE MALOUINE (3.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
227.542
229.15
236.057
298.456
283.602
298.492
145.471
155.301
Interest coverage
2.177
0.662
0.113
0.487
0.311
4.485
None
None
Sector positioning
Liquidity ratio
155.32025
2022
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Watch-51 pts over 3 years
In 2025, the liquidity ratio of COUVERTURE MALOUINE (155.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.49x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.47x
Excellent
In 2022, the interest coverage of COUVERTURE MALOUINE (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COUVERTURE MALOUINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
606 194 €
483 847 €
545 401 €
450 920 €
513 910 €
607 272 €
0 €
0 €
Inventory turnover (days)
6
7
6
10
10
14
0
0
Customer payment term (days)
102
73
70
75
96
83
0
0
Supplier payment term (days)
70
45
57
39
55
36
0
0
Positioning of COUVERTURE MALOUINE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of COUVERTURE MALOUINE is estimated at
144 065 €
(range 73 127€ - 256 008€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
73k€144k€256k€
144 065 €Range: 73 127€ - 256 008€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 389 €
×
2.7x
=144 065 €
Range: 73 128€ - 256 009€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare COUVERTURE MALOUINE with other companies in the same sector:
Frequently asked questions about COUVERTURE MALOUINE
What is the revenue of COUVERTURE MALOUINE ?
The revenue of COUVERTURE MALOUINE in 2022 is 2.2 M€.
Is COUVERTURE MALOUINE profitable?
Yes, COUVERTURE MALOUINE generated a net profit of 53 k€ in 2025.
Where is the headquarters of COUVERTURE MALOUINE ?
The headquarters of COUVERTURE MALOUINE is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of COUVERTURE MALOUINE ?
The tax return of COUVERTURE MALOUINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COUVERTURE MALOUINE operate?
COUVERTURE MALOUINE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart