Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: GUERANDE (44350), Loire-Atlantique
COUVERTURE MAGUERO : revenue, balance sheet and financial ratios
COUVERTURE MAGUERO is a French company
founded 31 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in GUERANDE (44350),
this company of category PME
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COUVERTURE MAGUERO (SIREN 401283270)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
2 941 194 €
2 851 188 €
N/C
N/C
N/C
1 724 657 €
N/C
Net income
216 864 €
180 392 €
100 989 €
100 511 €
29 947 €
74 283 €
66 886 €
38 990 €
EBITDA
N/C
388 892 €
254 442 €
N/C
N/C
N/C
108 280 €
N/C
Net margin
N/C
6.1%
3.5%
N/C
N/C
N/C
3.9%
N/C
Revenue and income statement
In 2025, COUVERTURE MAGUERO generates positive net income of 217 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 39 k€ -> 217 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
216 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.903%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.219%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
13.66
3.948
7.534
25.411
21.561
46.31
40.236
35.903
Financial autonomy
69.933
59.942
52.688
49.528
51.845
45.309
46.119
42.219
Repayment capacity
None
0.26
None
None
None
1.576
1.12
None
Cash flow / Revenue
None%
5.88%
None%
None%
None%
7.55%
10.057%
None%
Sector positioning
Debt ratio
35.92025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Average
In 2025, the debt ratio of COUVERTURE MAGUERO (35.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.22%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Average-18 pts over 3 years
In 2025, the financial autonomy of COUVERTURE MAGUERO (42.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.12 years2024
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.22 years
Average
In 2024, the repayment capacity of COUVERTURE MAGUERO (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.52
Liquidity indicators evolution COUVERTURE MAGUERO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
421.703
242.677
208.347
218.811
213.091
228.306
216.118
187.52
Interest coverage
None
0.513
None
None
None
1.545
2.179
None
Sector positioning
Liquidity ratio
187.522025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Average-19 pts over 3 years
In 2025, the liquidity ratio of COUVERTURE MAGUERO (187.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.18x2024
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.63x
Good+8 pts over 2 years
In 2024, the interest coverage of COUVERTURE MAGUERO (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COUVERTURE MAGUERO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
676 273 €
0 €
0 €
0 €
754 852 €
848 593 €
0 €
Inventory turnover (days)
0
45
0
0
0
53
44
0
Customer payment term (days)
0
97
0
0
0
56
79
0
Supplier payment term (days)
0
89
0
0
0
45
52
0
Positioning of COUVERTURE MAGUERO in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of COUVERTURE MAGUERO is estimated at
585 188 €
(range 297 042€ - 1 039 896€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
297k€585k€1039k€
585 188 €Range: 297 042€ - 1 039 896€
NAF 5 all-time
Valuation method used
Net Income Multiple
216 864 €
×
2.7x
=585 188 €
Range: 297 042€ - 1 039 897€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare COUVERTURE MAGUERO with other companies in the same sector:
Frequently asked questions about COUVERTURE MAGUERO
What is the revenue of COUVERTURE MAGUERO ?
The revenue of COUVERTURE MAGUERO in 2024 is 2.9 M€.
Is COUVERTURE MAGUERO profitable?
Yes, COUVERTURE MAGUERO generated a net profit of 217 k€ in 2025.
Where is the headquarters of COUVERTURE MAGUERO ?
The headquarters of COUVERTURE MAGUERO is located in GUERANDE (44350), in the department Loire-Atlantique.
Where to find the tax return of COUVERTURE MAGUERO ?
The tax return of COUVERTURE MAGUERO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COUVERTURE MAGUERO operate?
COUVERTURE MAGUERO operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart