COUVERTURE MAGUERO : revenue, balance sheet and financial ratios

COUVERTURE MAGUERO is a French company founded 31 years ago, specialized in the sector Travaux de couverture par éléments. Based in GUERANDE (44350), this company of category PME shows in 2024 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COUVERTURE MAGUERO (SIREN 401283270)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C 2 941 194 € 2 851 188 € N/C N/C N/C 1 724 657 € N/C
Net income 216 864 € 180 392 € 100 989 € 100 511 € 29 947 € 74 283 € 66 886 € 38 990 €
EBITDA N/C 388 892 € 254 442 € N/C N/C N/C 108 280 € N/C
Net margin N/C 6.1% 3.5% N/C N/C N/C 3.9% N/C

Revenue and income statement

In 2025, COUVERTURE MAGUERO generates positive net income of 217 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 39 k€ -> 217 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

216 864 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.903%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.219%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.8%

Solvency indicators evolution
COUVERTURE MAGUERO

Sector positioning

Debt ratio
35.9 2025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Average

In 2025, the debt ratio of COUVERTURE MAGUERO (35.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.22% 2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Average -18 pts over 3 years

In 2025, the financial autonomy of COUVERTURE MAGUERO (42.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.12 years 2024
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.22 years
Average

In 2024, the repayment capacity of COUVERTURE MAGUERO (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 187.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

187.52

Liquidity indicators evolution
COUVERTURE MAGUERO

Sector positioning

Liquidity ratio
187.52 2025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Average -19 pts over 3 years

In 2025, the liquidity ratio of COUVERTURE MAGUERO (187.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.18x 2024
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.63x
Good +8 pts over 2 years

In 2024, the interest coverage of COUVERTURE MAGUERO (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COUVERTURE MAGUERO

Positioning of COUVERTURE MAGUERO in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of COUVERTURE MAGUERO is estimated at 585 188 € (range 297 042€ - 1 039 896€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
297k€ 585k€ 1039k€
585 188 € Range: 297 042€ - 1 039 896€
NAF 5 all-time

Valuation method used

Net Income Multiple
216 864 € × 2.7x = 585 188 €
Range: 297 042€ - 1 039 897€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare COUVERTURE MAGUERO with other companies in the same sector:

Frequently asked questions about COUVERTURE MAGUERO

What is the revenue of COUVERTURE MAGUERO ?

The revenue of COUVERTURE MAGUERO in 2024 is 2.9 M€.

Is COUVERTURE MAGUERO profitable?

Yes, COUVERTURE MAGUERO generated a net profit of 217 k€ in 2025.

Where is the headquarters of COUVERTURE MAGUERO ?

The headquarters of COUVERTURE MAGUERO is located in GUERANDE (44350), in the department Loire-Atlantique.

Where to find the tax return of COUVERTURE MAGUERO ?

The tax return of COUVERTURE MAGUERO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COUVERTURE MAGUERO operate?

COUVERTURE MAGUERO operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.