Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-15 (8 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BEAUVALLON (69700), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COUVERTURE ISOLATION ETANCHEITE LYONNAISE is a French company
founded 8 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BEAUVALLON (69700),
this company of category PME
shows in 2021 a net income positive of 89 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COUVERTURE ISOLATION ETANCHEITE LYONNAISE (SIREN 834238404)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
Net income
89 116 €
136 881 €
74 411 €
78 751 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, COUVERTURE ISOLATION ETANCHEITE LYONNAISE generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 79 k€ -> 89 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 116 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.93%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.998%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
11.483
5.018
11.669
16.93
Financial autonomy
12.807
22.15
26.3
28.998
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
16.932021
2019
2020
2021
Q1: 5.97
Med: 31.49
Q3: 81.12
Good+9 pts over 3 years
In 2021, the debt ratio of COUVERTURE ISOLATION ETAN... (16.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.0%2021
2019
2020
2021
Q1: 18.97%
Med: 37.36%
Q3: 55.6%
Average+9 pts over 3 years
In 2021, the financial autonomy of COUVERTURE ISOLATION ETAN... (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
119.533
118.956
140.11
140.798
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
140.82021
2019
2020
2021
Q1: 150.93
Med: 214.52
Q3: 296.96
Watch
In 2021, the liquidity ratio of COUVERTURE ISOLATION ETAN... (140.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COUVERTURE ISOLATION ETANCHEITE LYONNAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
525
717
0
0
Supplier payment term (days)
1047
506
0
0
Positioning of COUVERTURE ISOLATION ETANCHEITE LYONNAISE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of COUVERTURE ISOLATION ETANCHEITE LYONNAISE is estimated at
240 471 €
(range 122 063€ - 427 325€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
113 transactions
122k€240k€427k€
240 471 €Range: 122 063€ - 427 325€
NAF 5 all-time
Valuation method used
Net Income Multiple
89 116 €
×
2.7x
=240 472 €
Range: 122 064€ - 427 325€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare COUVERTURE ISOLATION ETANCHEITE LYONNAISE with other companies in the same sector:
Frequently asked questions about COUVERTURE ISOLATION ETANCHEITE LYONNAISE
What is the revenue of COUVERTURE ISOLATION ETANCHEITE LYONNAISE ?
The revenue of COUVERTURE ISOLATION ETANCHEITE LYONNAISE is not publicly disclosed (confidential accounts filed with INPI).
Is COUVERTURE ISOLATION ETANCHEITE LYONNAISE profitable?
Yes, COUVERTURE ISOLATION ETANCHEITE LYONNAISE generated a net profit of 89 k€ in 2021.
Where is the headquarters of COUVERTURE ISOLATION ETANCHEITE LYONNAISE ?
The headquarters of COUVERTURE ISOLATION ETANCHEITE LYONNAISE is located in BEAUVALLON (69700), in the department Rhone.
Where to find the tax return of COUVERTURE ISOLATION ETANCHEITE LYONNAISE ?
The tax return of COUVERTURE ISOLATION ETANCHEITE LYONNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COUVERTURE ISOLATION ETANCHEITE LYONNAISE operate?
COUVERTURE ISOLATION ETANCHEITE LYONNAISE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart