Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-07 (27 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: ANGOULEME (16000), Charente
COUVERTURE FRANCAISE : revenue, balance sheet and financial ratios
COUVERTURE FRANCAISE is a French company
founded 27 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in ANGOULEME (16000),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COUVERTURE FRANCAISE (SIREN 420863201)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
1 134 407 €
932 054 €
N/C
663 220 €
898 143 €
N/C
601 658 €
Net income
19 951 €
58 213 €
19 767 €
-7 749 €
-12 744 €
46 425 €
66 929 €
29 508 €
EBITDA
N/C
119 256 €
82 909 €
N/C
45 084 €
118 941 €
N/C
49 442 €
Net margin
N/C
5.1%
2.1%
N/C
-1.9%
5.2%
N/C
4.9%
Revenue and income statement
In 2024, COUVERTURE FRANCAISE generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 20 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 951 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.143%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.028
55.739
65.69
144.291
44.171
23.561
5.637
1.143
Financial autonomy
53.059
40.705
49.991
33.979
50.831
49.615
65.189
66.02
Repayment capacity
1.066
None
1.641
8.806
None
0.784
0.165
None
Cash flow / Revenue
7.511%
None%
11.962%
6.294%
None%
8.55%
9.845%
None%
Sector positioning
Debt ratio
1.142024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Excellent-21 pts over 3 years
In 2024, the debt ratio of COUVERTURE FRANCAISE (1.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
66.02%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of COUVERTURE FRANCAISE (66.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.17 years2023
2022
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Good-20 pts over 2 years
In 2023, the repayment capacity of COUVERTURE FRANCAISE (0.17) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
222.65
131.426
289.513
415.275
226.591
191.968
261.835
263.455
Interest coverage
2.664
None
2.683
7.082
None
2.26
0.919
None
Sector positioning
Liquidity ratio
263.452024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Good+17 pts over 3 years
In 2024, the liquidity ratio of COUVERTURE FRANCAISE (263.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.92x2023
2022
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Good-19 pts over 2 years
In 2023, the interest coverage of COUVERTURE FRANCAISE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 573 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 413 days. The gap of 160 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
573 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
413 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COUVERTURE FRANCAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
64 233 €
0 €
144 736 €
205 598 €
0 €
231 522 €
215 356 €
0 €
Inventory turnover (days)
14
0
26
53
0
48
42
0
Customer payment term (days)
32
0
35
70
0
51
42
573
Supplier payment term (days)
41
0
35
58
0
93
41
413
Positioning of COUVERTURE FRANCAISE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 20 028€ to 80 970€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
20k€41k€80k€
41 739 €Range: 20 028€ - 80 970€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare COUVERTURE FRANCAISE with other companies in the same sector:
Frequently asked questions about COUVERTURE FRANCAISE
What is the revenue of COUVERTURE FRANCAISE ?
The revenue of COUVERTURE FRANCAISE in 2023 is 1.1 M€.
Is COUVERTURE FRANCAISE profitable?
Yes, COUVERTURE FRANCAISE generated a net profit of 20 k€ in 2024.
Where is the headquarters of COUVERTURE FRANCAISE ?
The headquarters of COUVERTURE FRANCAISE is located in ANGOULEME (16000), in the department Charente.
Where to find the tax return of COUVERTURE FRANCAISE ?
The tax return of COUVERTURE FRANCAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COUVERTURE FRANCAISE operate?
COUVERTURE FRANCAISE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart